Japan Craft HoldingsJAPAN CRAFT HOLDINGS CO., LTD.7135東証スタンダード小売業FY ending Jun 2026, consolidated, J-GAAP

Japan Craft Holdings revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -0.0% from the prior year, operating profit +61.5%.

Five-year trend

Revenue¥14B
FY ending Jun 2022: ¥15.7B¥15.7BFY ending Jun 2023: ¥17B¥17BFY ending Jun 2024: ¥15.4B¥15.4BFY ending Jun 2025: ¥14B¥14BFY ending Jun 2026: ¥14B¥14BFY22FY23FY24FY25FY26
Operating income¥106.1M
FY ending Jun 2022: -¥2.17B-¥2.17BFY ending Jun 2023: -¥2.09B-¥2.09BFY ending Jun 2024: -¥1.59B-¥1.59BFY ending Jun 2025: ¥65.7M¥65.7MFY ending Jun 2026: ¥106.1M¥106.1MFY22FY23FY24FY25FY26
Operating margin0.8%
FY ending Jun 2022: -13.8%-13.8%FY ending Jun 2023: -12.3%-12.3%FY ending Jun 2024: -10.3%-10.3%FY ending Jun 2025: 0.5%0.5%FY ending Jun 2026: 0.8%0.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.1%
Asset turnover1.24×
ROA3.8%
ROA3.8%
Financial leverage2.99×
ROE11.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.1%
2026: 3.1%3.1%2223242526
Asset turnover1.24×
2026: 1.24×1.24×2223242526
ROA3.8%
2022: -26.4%-26.4%2023: -28.7%-28.7%2024: -17.4%-17.4%2025: -2.3%-2.3%2026: 3.8%3.8%2223242526
Financial leverage2.99×
2026: 2.99×2.99×2223242526
ROE11.4%
2026: 11.4%11.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-26.4%—×—
2023——×-28.7%—×—
2024——×-17.4%—×—
2025——×-2.3%—×—
20263.1%1.24×3.8%2.99×11.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue21.0%
2022: 6.1%6.1%2023: 19.3%19.3%2024: 19.5%19.5%2025: 21.3%21.3%2026: 21.0%21.0%2223242526
PPE ÷ total assets26.7%
2022: 9.5%9.5%2023: 25.8%25.8%2024: 26.6%26.6%2025: 25.9%25.9%2026: 26.7%26.7%2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days—
2022: 32d32d2023: 34d34d2024: 30d30d2025: 28d28d2223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue15,71216,99415,39414,04614,041
Cost of revenue7,0897,4697,0855,9796,119
Gross profit8,6249,5258,3098,0677,922
SG&A10,79911,6109,9028,0017,816
Operating income-2,175-2,086-1,59366106
Pretax income-2,412-3,155-1,977-129337
Income tax280129114129-95
Net income attributable to owners-2,693-3,283-2,092-258432
Operating margin-13.8%-12.3%-10.3%0.5%0.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 27%
0%
0%
Other assets 56%

Funding

Other liabilities 64%
Equity 36%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥1.33B¥2.06B¥1.88B¥2.28B¥1.89B
Total assets¥10.2B¥12.7B¥11.3B¥11.6B¥11B
Net assets¥6.23B¥5.03B¥2.97B¥3.69B¥3.96B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥964.1M¥3.28B¥3B¥2.99B¥2.95B
Intangible assets excluding goodwill¥474.7M¥17.5M¥26.1M¥42M¥47M
Investment securities¥87.1M¥123.6M¥170.3M¥170.2M¥25.3M
Current assets¥7.53B¥8.16B¥7.31B¥7.62B¥7.23B
Current liabilities¥3.15B¥5.01B¥6.12B¥5.64B¥5.17B
Trade payables¥622.7M¥696.3M¥584.1M¥462.2M—
Short-term borrowings—¥430M¥2.23B¥2.48B¥2.7B
Long-term borrowings—¥941M¥564.7M¥579.6M¥507.8M
Bonds—¥120M¥80M¥40M—
Interest-bearing debt—¥1.49Bderived¥2.87Bderived¥3.1Bderived—
Total liabilities¥3.96B¥7.69B¥8.32B¥7.86B¥7.07B
Equity attributable to owners of parent¥6.21B¥5B¥2.91B¥3.61B¥3.93B
Retained earnings¥2.28B-¥1B¥1.48B¥3.17B¥3.65B
Treasury stock-¥976K-¥7.7M-¥7.7M-¥7.7M-¥7.8M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/07/01-2026/06/30)

    ID S100Z3BG2026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/07/01-2025/06/30)

    ID S100WQJ22025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/07/01-2024/06/30)

    ID S100UEZX2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2022/07/01-2023/06/30)

    ID S100RWKV2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(令和3年7月1日-令和4年6月30日)

    ID S100P7KG2022-09-29Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.