Japan Data Science ConsortiumJapan Data Science Consortium Co. Ltd.4418東証グロース情報・通信業FY ending Jun 2026, consolidated, J-GAAP

What does Japan Data Science Consortium do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥52.6M
Capex
¥68M
of revenue 0.3%
Free cash flow
-¥120.6M
Returned to shareholders
¥51K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥809.5M
Operating cash flow-¥52.6M
Cash conversion (operating CF ÷ operating income)
-8.2%
Cash vs. profit gap
-¥862.1M(純利益の -106.5%)
CapEx intensity (capex ÷ revenue)
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥52.6M
FY ending Jun 2022: -¥147.1M-¥147.1MFY ending Jun 2023: ¥341.6M¥341.6MFY ending Jun 2024: -¥713.6M-¥713.6MFY ending Jun 2025: ¥893.5M¥893.5MFY ending Jun 2026: -¥52.6M-¥52.6MFY22FY23FY24FY25FY26
Free cash flow-¥120.6M
FY ending Jun 2022: -¥161.7M-¥161.7MFY ending Jun 2023: ¥308.2M¥308.2MFY ending Jun 2024: -¥730.6M-¥730.6MFY ending Jun 2025: ¥883.4M¥883.4MFY ending Jun 2026: -¥120.6M-¥120.6MFY22FY23FY24FY25FY26
Net income¥809.5M
FY ending Jun 2022: -¥82.9M-¥82.9MFY ending Jun 2023: ¥1.3M¥1.3MFY ending Jun 2024: -¥278.4M-¥278.4MFY ending Jun 2025: ¥345.7M¥345.7MFY ending Jun 2026: ¥809.5M¥809.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/07/01-2026/06/30)

    ID S100Z4612026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/07/01-2025/06/30)

    ID S100WQTJ2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/07/01-2024/06/30)

    ID S100UFQ42024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2022/07/01-2023/06/30)

    ID S100RX7J2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和3年7月1日-令和4年6月30日)

    ID S100P9MA2022-09-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.