Japan Medical Dynamic MarketingJapan Medical Dynamic Marketing, INC.7600東証プライム精密機器FY ending Mar 2026, consolidated, J-GAAP

What does Japan Medical Dynamic Marketing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥205.6M
Capex
¥2B
of revenue 8.4%
Free cash flow
-¥1.79B
Returned to shareholders
¥396.9M
of net income: 151%
Dividend per share
¥17
Payout ratio (reported)
87.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥263.1M
Operating cash flow¥205.6M
Cash conversion (operating CF ÷ operating income)
35.8%
Cash vs. profit gap
-¥57.6M(純利益の -21.9%)
Shareholder returns
of net income 150.8%
Shareholder payments — dividends
of net income 150.8%
CapEx intensity (capex ÷ revenue)
8.4%
Investing CF relative to operating CF
971.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥205.6M
FY ending Mar 2022: ¥3.11B¥3.11BFY ending Mar 2023: ¥2.19B¥2.19BFY ending Mar 2024: ¥2.1B¥2.1BFY ending Mar 2025: ¥1.05B¥1.05BFY ending Mar 2026: ¥205.6M¥205.6MFY22FY23FY24FY25FY26
Free cash flow-¥1.79B
FY ending Mar 2022: ¥1.53B¥1.53BFY ending Mar 2023: ¥870.7M¥870.7MFY ending Mar 2024: ¥302.5M¥302.5MFY ending Mar 2025: -¥619.9M-¥619.9MFY ending Mar 2026: -¥1.79B-¥1.79BFY22FY23FY24FY25FY26
Net income¥263.1M
FY ending Mar 2022: ¥2.14B¥2.14BFY ending Mar 2023: ¥1.42B¥1.42BFY ending Mar 2024: ¥1.27B¥1.27BFY ending Mar 2025: -¥461.8M-¥461.8MFY ending Mar 2026: ¥263.1M¥263.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YCSL2026-06-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100WFM12025-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TQMY2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R4TF2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OHJI2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LLJR2021-06-22Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.