Japan PC ServiceJapan PC Service Co., Ltd.6025名古屋証券取引所サービス業FY ending Aug 2025, consolidated, J-GAAP

What does Japan PC Service do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥23.1M
Capex
¥50.6M
of revenue 0.7%
Free cash flow
-¥73.7M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥22.2M
Operating cash flow-¥23.1M
Cash conversion (operating CF ÷ operating income)
-23.3%
Cash vs. profit gap
-¥45.3M(純利益の -203.9%)
CapEx intensity (capex ÷ revenue)
0.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥23.1M
FY ending Aug 2021: ¥133.3M¥133.3MFY ending Aug 2022: -¥461M-¥461MFY ending Aug 2023: ¥420.4M¥420.4MFY ending Aug 2024: ¥179.2M¥179.2MFY ending Aug 2025: -¥23.1M-¥23.1MFY21FY22FY23FY24FY25
Free cash flow-¥73.7M
FY ending Aug 2021: ¥66.5M¥66.5MFY ending Aug 2022: -¥501M-¥501MFY ending Aug 2023: ¥399.8M¥399.8MFY ending Aug 2024: ¥164.6M¥164.6MFY ending Aug 2025: -¥73.7M-¥73.7MFY21FY22FY23FY24FY25
Net income¥22.2M
FY ending Aug 2021: ¥54.4M¥54.4MFY ending Aug 2022: -¥246M-¥246MFY ending Aug 2023: -¥40.3M-¥40.3MFY ending Aug 2024: ¥106.5M¥106.5MFY ending Aug 2025: ¥22.2M¥22.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(2024/09/01-2025/08/31)

    ID S100XDM92025-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/09/01-2024/08/31)

    ID S100UVBV2024-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/09/01-2023/08/31)

    ID S100SDSF2023-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年9月1日-令和4年8月31日)

    ID S100PPJ72022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年9月1日-令和3年8月31日)

    ID S100MYB62021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和1年9月1日-令和2年8月31日)

    ID S100K9G22020-11-26Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.