Japan Process DevelopmentJapan Process Development Co.,Ltd.9651東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

What does Japan Process Development do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥191.2M
Capex
¥29M
of revenue 0.2%
Free cash flow
¥162.2M
Returned to shareholders
¥665.8M
of net income: 58%
Dividend per share
¥76
Payout ratio (reported)
65.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.14B
Operating cash flow¥191.2M
Cash conversion (operating CF ÷ operating income)
12.7%
Cash vs. profit gap
-¥947.3M(純利益の -83.2%)
Shareholder payments — dividends
of net income 58.5% · of FCF 410.6%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
222.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥191.2M
FY ending May 2022: ¥572.1M¥572.1MFY ending May 2023: ¥312.4M¥312.4MFY ending May 2024: ¥1.05B¥1.05BFY ending May 2025: ¥498.9M¥498.9MFY ending May 2026: ¥191.2M¥191.2MFY22FY23FY24FY25FY26
Free cash flow¥162.2M
FY ending May 2022: ¥536.1M¥536.1MFY ending May 2023: ¥291M¥291MFY ending May 2024: ¥968.5M¥968.5MFY ending May 2025: ¥474.5M¥474.5MFY ending May 2026: ¥162.2M¥162.2MFY22FY23FY24FY25FY26
Net income¥1.14B
FY ending May 2022: ¥532.8M¥532.8MFY ending May 2023: ¥682.6M¥682.6MFY ending May 2024: ¥730.5M¥730.5MFY ending May 2025: ¥1.48B¥1.48BFY ending May 2026: ¥1.14B¥1.14BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/06/01-2026/05/31)

    ID S100YYEW2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/06/01-2025/05/31)

    ID S100WL4H2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/06/01-2024/05/31)

    ID S100UA1Z2024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/06/01-2023/05/31)

    ID S100RR0E2023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年6月1日-令和4年5月31日)

    ID S100P2SO2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年6月1日-令和3年5月31日)

    ID S100MC742021-08-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.