Vizora日本語

Japan Process DevelopmentJapan Process Development Co.,Ltd.9651東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

Japan Process Development FY ending May 2026 results

About 30% of Japan Process Development's sales come from Industry and ICT Solutions, with Automotive Systems and Particular Information Systems making up much of the rest.

Out of every ¥100 of sales, about ¥12 is left as operating profit.

Revenue changed +15.7% from the prior year, operating profit +31.8%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +15.7% · profit +31.8%, calculated from disclosed figures.

Operating leverage: 2.03× (profit growth ÷ revenue growth)

What changed from last year

FY ending May 2025 → FY ending May 2026

Revenue
+15.7%¥10.5B → ¥12.1B
Gross profit
+18.6%¥2.28B → ¥2.71B
Operating income
+31.8%¥1.14B → ¥1.51B
Net income attributable to owners
-23.0%¥1.48B → ¥1.14B
Operating cash flow
-61.7%¥498.9M → ¥191.2M
Free cash flow
-65.8%¥474.5M → ¥162.2M

Where the money goes

FY ending May 2025 → FY ending May 2026

Where ¥100 of sales goes

For every ¥100 Japan Process Development sells, how much goes where, and how much is kept.

FY ending May 2026
Cost of sales
¥78
SG&A
¥10
Operating profit
¥12
Net profit kept
¥9

Annual margin trends

Gross margin22.4%
FY ending May 2021: 22.3%22.3%FY ending May 2022: 22.2%22.2%FY ending May 2023: 21.5%21.5%FY ending May 2024: 21.6%21.6%FY ending May 2025: 21.8%21.8%FY ending May 2026: 22.4%22.4%FY21FY22FY23FY24FY25FY26
Operating margin12.5%
FY ending May 2021: 9.2%9.2%FY ending May 2022: 9.8%9.8%FY ending May 2023: 10.2%10.2%FY ending May 2024: 10.1%10.1%FY ending May 2025: 10.9%10.9%FY ending May 2026: 12.5%12.5%FY21FY22FY23FY24FY25FY26
Net margin9.4%
FY ending May 2021: 7.1%7.1%FY ending May 2022: 6.7%6.7%FY ending May 2023: 7.6%7.6%FY ending May 2024: 7.7%7.7%FY ending May 2025: 14.1%14.1%FY ending May 2026: 9.4%9.4%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending May 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第59期(2025/06/01－2026/05/31)

    ID S100YYEW2026-08-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第58期(2024/06/01－2025/05/31)

    ID S100WL4H2025-08-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第57期(2023/06/01－2024/05/31)

    ID S100UA1Z2024-08-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第56期(2022/06/01－2023/05/31)

    ID S100RR0E2023-08-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第55期(令和3年6月1日－令和4年5月31日)

    ID S100P2SO2022-08-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第54期(令和2年6月1日－令和3年5月31日)

    ID S100MC742021-08-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image