Japan Pulp & PaperJapan Pulp & Paper Co., Ltd.8032東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Japan Pulp & Paper revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +9.4% from the prior year, operating profit -28.0%.

Five-year trend

Revenue¥606.8B
FY ending Mar 2022: ¥444.8B¥444.8BFY ending Mar 2023: ¥545.3B¥545.3BFY ending Mar 2024: ¥534.2B¥534.2BFY ending Mar 2025: ¥554.5B¥554.5BFY ending Mar 2026: ¥606.8B¥606.8BFY22FY23FY24FY25FY26
Operating income¥10.8B
FY ending Mar 2022: ¥14.1B¥14.1BFY ending Mar 2023: ¥20.3B¥20.3BFY ending Mar 2024: ¥17.4B¥17.4BFY ending Mar 2025: ¥15.1B¥15.1BFY ending Mar 2026: ¥10.8B¥10.8BFY22FY23FY24FY25FY26
Operating margin1.8%
FY ending Mar 2022: 3.2%3.2%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 3.3%3.3%FY ending Mar 2025: 2.7%2.7%FY ending Mar 2026: 1.8%1.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.8%
Asset turnover1.54×
ROA1.2%
ROA1.2%
Financial leverage3.54×
ROE4.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.8%
2022: 2.6%2.6%2023: 4.7%4.7%2024: 1.9%1.9%2025: 1.4%1.4%2026: 0.8%0.8%2223242526
Asset turnover1.54×
2022: 1.31×1.31×2023: 1.51×1.51×2024: 1.41×1.41×2025: 1.45×1.45×2026: 1.54×1.54×2223242526
ROA1.2%
2022: 3.4%3.4%2023: 7.0%7.0%2024: 2.7%2.7%2025: 2.0%2.0%2026: 1.2%1.2%2223242526
Financial leverage3.54×
2022: 4.03×4.03×2023: 3.76×3.76×2024: 3.46×3.46×2025: 3.39×3.39×2026: 3.54×3.54×2223242526
ROE4.2%
2022: 13.7%13.7%2023: 26.4%26.4%2024: 9.5%9.5%2025: 6.7%6.7%2026: 4.2%4.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.6%1.31×3.4%4.03×13.7%
20234.7%1.51×7.0%3.76×26.4%
20241.9%1.41×2.7%3.46×9.5%
20251.4%1.45×2.0%3.39×6.7%
20260.8%1.54×1.2%3.54×4.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.1%
2021: 24.1%24.1%2022: 24.6%24.6%2023: 18.2%18.2%2024: 18.1%18.1%2025: 18.1%18.1%2026: 16.1%16.1%212223242526
PPE ÷ total assets24.8%
2021: 34.7%34.7%2022: 32.3%32.3%2023: 25.8%25.8%2024: 26.0%26.0%2025: 25.6%25.6%2026: 24.8%24.8%212223242526
Goodwill ÷ parent equity5.8%
2021: 6.5%6.5%2022: 1.9%1.9%2023: 2.7%2.7%2024: 3.4%3.4%2025: 5.8%5.8%2026: 5.8%5.8%212223242526
Goodwill balance¥6.21B
2021: ¥4.87B¥4.87B2022: ¥1.59B¥1.59B2023: ¥2.92B¥2.92B2024: ¥3.78B¥3.78B2025: ¥6.64B¥6.64B2026: ¥6.21B¥6.21B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle61d
2021: 41d41d2022: 51d51d2023: 62d62d2024: 63d63d2025: 65d65d2026: 61d61d212223242526
Receivable days84d
2021: 88d88d2022: 100d100d2023: 93d93d2024: 98d98d2025: 93d93d2026: 84d84d212223242526
Inventory days50d
2021: 32d32d2022: 44d44d2023: 52d52d2024: 46d46d2025: 51d51d2026: 50d50d212223242526
Payable days73d
2021: 78d78d2022: 94d94d2023: 83d83d2024: 81d81d2025: 78d78d2026: 73d73d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue444,757545,279534,230554,524606,779
Cost of revenue372,303458,955446,824463,058501,337
Gross profit72,45486,32487,40691,466105,442
SG&A58,39066,06070,00376,39494,594
Operating income14,06420,26417,40315,07110,848
Pretax income19,08439,56317,71414,22511,341
Income tax6,38912,7405,9685,5145,364
Net income attributable to owners11,49925,39210,3577,5694,720
Operating margin3.2%3.7%3.3%2.7%1.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Receivables 35%
Inventories 17%
Property, plant and equipment 25%
4%
Investment securities 9%
3%

Funding

Trade payables 25%
Interest-bearing debt 19%
Other liabilities 20%
Equity 36%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥12.7B¥30.6B¥17.4B¥19B¥25.3B
Total assets¥338.9B¥385.1B¥372.6B¥392.2B¥394.7B
Net assets¥100.3B¥128.3B¥138.3B¥145.6B¥140.9B
Share capital¥16.6B¥16.6B¥16.6B¥16.6B¥16.6B
Trade receivables¥122.3B¥139.5B¥143.4B¥140.6B¥139B
Inventories¥45.4B¥65.4B¥56.5B¥64.7B¥68.6B
Property, plant and equipment¥109.4B¥99.2B¥96.8B¥100.6B¥98B
Intangible assets excluding goodwill¥3.63B¥5.59B¥6.6B¥11.4B¥10.9B
Goodwill¥1.59B¥2.92B¥3.78B¥6.64B¥6.21B
Investment securities¥35.9B¥32.9B¥39.9B¥37B¥35.4B
Current assets¥183.1B¥240B¥223B¥234B¥240.5B
Current liabilities¥164.5B¥192.5B¥189.3B¥192.1B¥202.4B
Trade payables¥96B¥104.7B¥99.5B¥99.1B¥99.8B
Short-term borrowings¥39B¥48.4B¥36.4B¥47.6B¥45B
Long-term borrowings¥28.6B¥18B¥14.4B¥12B¥8.96B
Bonds¥30B¥30B¥10B¥20B¥20B
Interest-bearing debt¥97.6Bderived¥96.4Bderived¥60.8Bderived¥79.6Bderived¥73.9Bderived
Total liabilities¥238.6B¥256.8B¥234.3B¥246.7B¥253.8B
Non-controlling interests¥7.41B¥9.86B¥10.7B¥11.5B¥12B
Equity attributable to owners of parent¥84.1B¥108.4B¥110.6B¥114.9B¥107.4B
Retained earnings¥65.5B¥89.7B¥98.4B¥103.6B¥89.9B
Treasury stock-¥5B-¥4.94B-¥11.7B-¥11.7B-¥5.06B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2025/04/01-2026/03/31)

    ID S100YF3W2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2024/04/01-2025/03/31)

    ID S100W6SG2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2023/04/01-2024/03/31)

    ID S100TQSO2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2022/04/01-2023/03/31)

    ID S100R1YX2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和3年4月1日-令和4年3月31日)

    ID S100OF962022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(令和2年4月1日-令和3年3月31日)

    ID S100LR1A2021-06-28Open

Extracted from XBRL: 57 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.