Japan Reliance ServiceJAPAN RELIANCE SERVICE CORPORATION4664東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Japan Reliance Service revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -6.9% from the prior year, operating profit -27.8%.

Five-year trend

Revenue¥8.23B
FY ending Mar 2022: ¥5.74B¥5.74BFY ending Mar 2023: ¥6.03B¥6.03BFY ending Mar 2024: ¥8.1B¥8.1BFY ending Mar 2025: ¥8.84B¥8.84BFY ending Mar 2026: ¥8.23B¥8.23BFY22FY23FY24FY25FY26
Operating income¥217.4M
FY ending Mar 2022: ¥216.9M¥216.9MFY ending Mar 2023: ¥191.3M¥191.3MFY ending Mar 2024: ¥284M¥284MFY ending Mar 2025: ¥301.1M¥301.1MFY ending Mar 2026: ¥217.4M¥217.4MFY22FY23FY24FY25FY26
Operating margin2.6%
FY ending Mar 2022: 3.8%3.8%FY ending Mar 2023: 3.2%3.2%FY ending Mar 2024: 3.5%3.5%FY ending Mar 2025: 3.4%3.4%FY ending Mar 2026: 2.6%2.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.7%
Asset turnover2.00×
ROA3.4%
ROA3.4%
Financial leverage1.88×
ROE6.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.7%
2022: 2.9%2.9%2023: 2.1%2.1%2024: 3.0%3.0%2025: 2.1%2.1%2026: 1.7%1.7%2223242526
Asset turnover2.00×
2022: 1.66×1.66×2023: 1.56×1.56×2024: 1.92×1.92×2025: 2.12×2.12×2026: 2.00×2.00×2223242526
ROA3.4%
2022: 4.8%4.8%2023: 3.3%3.3%2024: 5.8%5.8%2025: 4.5%4.5%2026: 3.4%3.4%2223242526
Financial leverage1.88×
2022: 2.05×2.05×2023: 2.22×2.22×2024: 2.24×2.24×2025: 2.05×2.05×2026: 1.88×1.88×2223242526
ROE6.4%
2022: 9.8%9.8%2023: 7.4%7.4%2024: 13.0%13.0%2025: 9.2%9.2%2026: 6.4%6.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.9%1.66×4.8%2.05×9.8%
20232.1%1.56×3.3%2.22×7.4%
20243.0%1.92×5.8%2.24×13.0%
20252.1%2.12×4.5%2.05×9.2%
20261.7%2.00×3.4%1.88×6.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.5%
2021: 8.3%8.3%2022: 8.8%8.8%2023: 8.3%8.3%2024: 6.0%6.0%2025: 5.5%5.5%2026: 6.5%6.5%212223242526
PPE ÷ total assets13.1%
2021: 14.0%14.0%2022: 14.6%14.6%2023: 11.8%11.8%2024: 11.5%11.5%2025: 11.6%11.6%2026: 13.1%13.1%212223242526
Goodwill ÷ parent equity3.5%
2023: 8.6%8.6%2024: 6.2%6.2%2025: 5.5%5.5%2026: 3.5%3.5%212223242526
Goodwill balance¥80.1M
2023: ¥153M¥153M2024: ¥122.4M¥122.4M2025: ¥115.4M¥115.4M2026: ¥80.1M¥80.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 46d46d2022: 52d52d2023: 62d62d2024: 42d42d212223242526
Payable days15d
2021: 8d8d2022: 14d14d2023: 33d33d2024: 20d20d2025: 19d19d2026: 15d15d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,7436,0288,0978,8458,232
Cost of revenue4,6504,9256,6167,3256,725
Gross profit1,0931,1031,4811,5201,507
SG&A8769121,1971,2191,289
Operating income217191284301217
Pretax income239198372296234
Income tax757012710994
Net income attributable to owners164128245187140
Operating margin3.8%3.2%3.5%3.4%2.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
Property, plant and equipment 13%
6%
4%
Other assets 43%

Funding

7%
Other liabilities 34%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥953.1M¥1.24B¥1.45B¥1.33B¥1.38B
Total assets¥3.45B¥4.25B¥4.2B¥4.16B¥4.05B
Net assets¥1.77B¥1.9B¥2.06B¥2.18B¥2.4B
Share capital¥302M¥302M¥302M¥302M¥360.8M
Trade receivables¥814.4M¥1.03B¥925M——
Property, plant and equipment¥504.6M¥500.8M¥484.4M¥483.3M¥531M
Intangible assets excluding goodwill¥113M¥254.9M¥212.4M¥178.4M¥135.2M
Goodwill—¥153M¥122.4M¥115.4M¥80.1M
Investment securities¥219.2M¥232.7M¥148.9M¥155.1M¥174.7M
Current assets¥2.29B¥2.84B¥2.92B¥2.93B¥2.83B
Current liabilities¥892.4M¥1.37B¥1.23B¥1.24B¥1.06B
Trade payables¥172.5M¥445.3M¥360.5M¥390.6M¥282.7M
Short-term borrowings—¥69.9M¥69.9M¥89.1M¥69.9M
Long-term borrowings¥152M¥296.1M¥222.2M¥168.6M¥70.8M
Total liabilities¥1.68B¥2.35B¥2.14B¥1.98B¥1.65B
Equity attributable to owners of parent¥1.68B¥1.78B¥1.99B¥2.09B¥2.29B
Retained earnings¥1.17B¥1.26B¥1.45B¥1.58B¥1.65B
Treasury stock-¥38.5M-¥22.1M-¥13.1M-¥42.1M-¥31.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YIKA2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100W6Q82025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100TUWV2024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100RW522023-09-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100PTXQ2022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100LUPQ2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.