Japan Resistor MFG.JAPAN RESISTOR MFG.CO.,LTD.6977東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Japan Resistor MFG. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥230.6M
Capex
¥124.9M
of revenue 2.1%
Free cash flow
¥105.7M
Returned to shareholders
¥37.1M
Dividend per share
¥25
Payout ratio (reported)
-54.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥376.5M
Operating cash flow¥230.6M
Cash vs. profit gap
¥607.1M
Shareholder payments — dividends
· of FCF 35.1%
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
32.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥230.6M
FY ending Dec 2021: -¥275.8M-¥275.8MFY ending Dec 2022: -¥144.2M-¥144.2MFY ending Dec 2023: -¥186.8M-¥186.8MFY ending Dec 2024: ¥76M¥76MFY ending Dec 2025: ¥230.6M¥230.6MFY21FY22FY23FY24FY25
Free cash flow¥105.7M
FY ending Dec 2021: -¥377.5M-¥377.5MFY ending Dec 2022: -¥260.2M-¥260.2MFY ending Dec 2023: -¥417.7M-¥417.7MFY ending Dec 2024: -¥251.9M-¥251.9MFY ending Dec 2025: ¥105.7M¥105.7MFY21FY22FY23FY24FY25
Net income-¥376.5M
FY ending Dec 2021: ¥49.9M¥49.9MFY ending Dec 2022: ¥133.2M¥133.2MFY ending Dec 2023: ¥51.3M¥51.3MFY ending Dec 2024: -¥181.4M-¥181.4MFY ending Dec 2025: -¥376.5M-¥376.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/01/01-2025/12/31)

    ID S100XUGC2026-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(2024/01/01-2024/12/31)

    ID S100VSXB2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/01/01-2023/12/31)

    ID S100T4N22024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/01/01-2022/12/31)

    ID S100QHLH2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年1月1日-令和3年12月31日)

    ID S100NSFA2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年1月1日-令和2年12月31日)

    ID S100L29K2021-03-31Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.