The Japan Steel WorksThe Japan Steel Works, Ltd.5631東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does The Japan Steel Works do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥16.9B
Capex
¥23.7B
of revenue 8.6%
Free cash flow
-¥40.6B
Returned to shareholders
¥6.77B
of net income: 35%
Dividend per share
¥92
Payout ratio (reported)
43.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥19.2B
Operating cash flow-¥16.9B
Cash conversion (operating CF ÷ operating income)
-66.8%
Cash vs. profit gap
-¥36.1B(純利益の -187.8%)
Shareholder payments — dividends
of net income 35.2%
CapEx intensity (capex ÷ revenue)
8.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥16.9B
FY ending Mar 2022: ¥22.3B¥22.3BFY ending Mar 2023: -¥986M-¥986MFY ending Mar 2024: ¥21.7B¥21.7BFY ending Mar 2025: -¥4.57B-¥4.57BFY ending Mar 2026: -¥16.9B-¥16.9BFY22FY23FY24FY25FY26
Free cash flow-¥40.6B
FY ending Mar 2022: ¥13.5B¥13.5BFY ending Mar 2023: -¥7.09B-¥7.09BFY ending Mar 2024: ¥11.8B¥11.8BFY ending Mar 2025: -¥19.7B-¥19.7BFY ending Mar 2026: -¥40.6B-¥40.6BFY22FY23FY24FY25FY26
Net income¥19.2B
FY ending Mar 2022: ¥13.9B¥13.9BFY ending Mar 2023: ¥12B¥12BFY ending Mar 2024: ¥14.3B¥14.3BFY ending Mar 2025: ¥18B¥18BFY ending Mar 2026: ¥19.2B¥19.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2025/04/01-2026/03/31)

    ID S100Y7BQ2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2024/04/01-2025/03/31)

    ID S100W0UU2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2023/04/01-2024/03/31)

    ID S100TOYI2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2022/04/01-2023/03/31)

    ID S100R38W2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和3年4月1日-令和4年3月31日)

    ID S100ODZE2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和2年4月1日-令和3年3月31日)

    ID S100LKRJ2021-06-21Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.