Vizora日本語

JTJAPAN TOBACCO INC.2914東証プライム食料品FY ending Dec 2025, consolidated, IFRS

JT FY ending Dec 2021 results

About 47% of JT's sales come from Tobacco, with International Tobacco and Domestic Tobacco making up much of the rest.

Out of every ¥100 of sales, about ¥22 is left as operating profit.

Revenue changed +11.1% from the prior year, operating profit +6.4%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +11.1% · profit +6.4%, calculated from disclosed figures.

Operating leverage: 0.58× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+11.1%¥2.09T → ¥2.32T
Gross profit
+14.5%¥1.19T → ¥1.37T
Operating income
+6.4%¥469.1B → ¥499B
Net income attributable to owners
+9.1%¥310.3B → ¥338.5B
Operating cash flow
+15.2%¥519.8B → ¥598.9B
Free cash flow
+20.6%¥411.2B → ¥496B

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 JT sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥41
SG&A
¥38
Other costs
¥1
Operating profit
¥22
Net profit kept
¥15

Annual margin trends

Gross margin58.8%
FY ending Dec 2019: 56.7%56.7%FY ending Dec 2020: 57.1%57.1%FY ending Dec 2021: 58.8%58.8%FY16FY17FY18FY19FY20FY21
Operating margin21.5%
FY ending Dec 2019: 23.1%23.1%FY ending Dec 2020: 22.4%22.4%FY ending Dec 2021: 21.5%21.5%FY16FY17FY18FY19FY20FY21
Net margin14.6%
FY ending Dec 2016: 19.7%19.7%FY ending Dec 2017: 18.3%18.3%FY ending Dec 2018: 17.4%17.4%FY ending Dec 2019: 16.0%16.0%FY ending Dec 2020: 14.8%14.8%FY ending Dec 2021: 14.6%14.6%FY16FY17FY18FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2021
  • Tobacco¥2.1T
    47%
    Op. margin 30.5%Industry: Tobacco
  • International Tobacco¥1.54T
    35%
    Op. margin 29.6%
  • Domestic Tobacco¥559.4B
    13%
    Op. margin 32.6%
  • Processed Food¥147.2B
    3%
    Op. margin 2.7%Industry: Processed Foods
  • Pharmaceuticals¥80.4B
    2%
    Op. margin 13.8%
  • Other¥2.08B
    0%
    Op. margin -2104.9%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第41期(2025/01/01－2025/12/31)

    ID S100XSSA2026-03-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第40期(2024/01/01－2024/12/31)

    ID S100VH9B2025-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第39期(2023/01/01－2023/12/31)

    ID S100T3QS2024-03-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第38期(2022/01/01－2022/12/31)

    ID S100QG4E2023-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第37期(令和3年1月1日－令和3年12月31日)

    ID S100NPS52022-03-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第36期(令和2年1月1日－令和2年12月31日)

    ID S100L0QQ2021-03-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image