THE Japan Wool TextileTHE JAPAN WOOL TEXTILE CO., LTD.3201東証プライム繊維製品FY ending Nov 2025, consolidated, J-GAAP

What does THE Japan Wool Textile do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥12.1B
Capex
¥7.01B
of revenue 5.9%
Free cash flow
¥5.13B
Returned to shareholders
¥5.99B
of net income: 66%
Dividend per share
¥47
Payout ratio (reported)
46.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.09B
Operating cash flow¥12.1B
Cash conversion (operating CF ÷ operating income)
101.9%
Cash vs. profit gap
¥3.05B(純利益の 33.6%)
Shareholder returns
of net income 65.9% · of FCF 116.8%
Shareholder payments — dividends
of net income 31.1% · of FCF 55.1%
CapEx intensity (capex ÷ revenue)
5.9%
Investing CF relative to operating CF
76.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥12.1B
FY ending Nov 2021: ¥12.4B¥12.4BFY ending Nov 2022: ¥9.45B¥9.45BFY ending Nov 2023: ¥8.99B¥8.99BFY ending Nov 2024: ¥10.2B¥10.2BFY ending Nov 2025: ¥12.1B¥12.1BFY21FY22FY23FY24FY25
Free cash flow¥5.13B
FY ending Nov 2021: ¥9.18B¥9.18BFY ending Nov 2022: ¥5.14B¥5.14BFY ending Nov 2023: ¥5.88B¥5.88BFY ending Nov 2024: ¥5.04B¥5.04BFY ending Nov 2025: ¥5.13B¥5.13BFY21FY22FY23FY24FY25
Net income¥9.09B
FY ending Nov 2021: ¥8.31B¥8.31BFY ending Nov 2022: ¥7.28B¥7.28BFY ending Nov 2023: ¥7.64B¥7.64BFY ending Nov 2024: ¥8.97B¥8.97BFY ending Nov 2025: ¥9.09B¥9.09BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第195期(2024/12/01-2025/11/30)

    ID S100XLV82026-02-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第194期(2023/12/01-2024/11/30)

    ID S100V93S2025-02-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第193期(2022/12/01-2023/11/30)

    ID S100T7C22024-04-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第192期(2021/12/01-2022/11/30)

    ID S100Q9X62023-02-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第191期(令和2年12月1日-令和3年11月30日)

    ID S100NJWH2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第190期(令和1年12月1日-令和2年11月30日)

    ID S100KU9A2021-02-25Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.