JB ElevenJB ELEVEN CO.,LTD.3066名古屋証券取引所小売業FY ending Mar 2026, consolidated, J-GAAP

JB Eleven revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +8.1% from the prior year, operating profit -77.8%.

Five-year trend

Revenue¥8.61B
FY ending Mar 2022: ¥6.1B¥6.1BFY ending Mar 2023: ¥7.12B¥7.12BFY ending Mar 2024: ¥7.64B¥7.64BFY ending Mar 2025: ¥7.97B¥7.97BFY ending Mar 2026: ¥8.61B¥8.61BFY22FY23FY24FY25FY26
Operating income¥41M
FY ending Mar 2022: -¥131.9M-¥131.9MFY ending Mar 2023: -¥288.9M-¥288.9MFY ending Mar 2024: ¥132.9M¥132.9MFY ending Mar 2025: ¥184.1M¥184.1MFY ending Mar 2026: ¥41M¥41MFY22FY23FY24FY25FY26
Operating margin0.5%
FY ending Mar 2022: -2.2%-2.2%FY ending Mar 2023: -4.1%-4.1%FY ending Mar 2024: 1.7%1.7%FY ending Mar 2025: 2.3%2.3%FY ending Mar 2026: 0.5%0.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 4.9%4.9%2024: 1.0%1.0%2025: 0.7%0.7%2223242526
Asset turnover—
2022: 1.06×1.06×2024: 1.45×1.45×2025: 1.51×1.51×2223242526
ROA-1.0%
2022: 5.2%5.2%2023: -5.8%-5.8%2024: 1.5%1.5%2025: 1.1%1.1%2026: -1.0%-1.0%2223242526
Financial leverage—
2022: 4.61×4.61×2024: 4.46×4.46×2025: 3.09×3.09×2223242526
ROE—
2022: 23.9%23.9%2024: 6.7%6.7%2025: 3.4%3.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.9%1.06×5.2%4.61×23.9%
2023——×-5.8%—×—
20241.0%1.45×1.5%4.46×6.7%
20250.7%1.51×1.1%3.09×3.4%
2026——×-1.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.1%
2021: 35.0%35.0%2022: 33.4%33.4%2023: 31.1%31.1%2024: 29.3%29.3%2025: 28.7%28.7%2026: 28.1%28.1%212223242526
PPE ÷ total assets45.0%
2021: 39.2%39.2%2022: 35.6%35.6%2023: 41.8%41.8%2024: 42.4%42.4%2025: 43.6%43.6%2026: 45.0%45.0%212223242526
Goodwill ÷ parent equity14.6%
2021: 5.9%5.9%2022: 2.6%2.6%2023: 1.3%1.3%2024: 0.3%0.3%2026: 14.6%14.6%212223242526
Goodwill balance¥288.9M
2021: ¥45M¥45M2022: ¥32.3M¥32.3M2023: ¥13.7M¥13.7M2024: ¥3.4M¥3.4M2026: ¥288.9M¥288.9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,0997,1187,6437,9698,614
Cost of revenue1,8572,1892,4472,5992,857
Gross profit4,2424,9295,1965,3715,757
SG&A4,3745,2185,0635,1875,716
Operating income-132-28913318441
Pretax income610-27910482-59
Income tax312402424-7
Net income attributable to owners298-3198058-51
Operating margin-2.2%-4.1%1.7%2.3%0.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 45%
Intangibles and goodwill 12%
3%
Other assets 22%

Funding

Other liabilities 63%
Equity 37%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.01B¥1.45B¥1.54B¥1.38B¥987.6M
Total assets¥5.73B¥5.29B¥5.27B¥5.25B¥5.37B
Net assets¥1.27B¥1.1B¥1.35B¥2.12B¥2B
Share capital¥927.9M¥996.6M¥1.08B¥30M¥30M
Property, plant and equipment¥2.04B¥2.21B¥2.24B¥2.29B¥2.42B
Intangible assets excluding goodwill¥52.4M¥38.4M¥20.9M¥18.1M¥355.5M
Goodwill¥32.3M¥13.7M¥3.4M—¥288.9M
Investment securities¥131.9M¥131.3M¥144.6M¥136.2M¥132.6M
Current assets¥2.76B¥2.18B¥2.13B¥2.07B¥1.68B
Current liabilities¥1.8B¥1.91B¥1.85B¥1.38B¥1.49B
Long-term borrowings¥2.32B¥1.97B¥1.77B¥1.44B¥1.48B
Total liabilities¥4.47B¥4.19B¥3.93B¥3.14B¥3.37B
Equity attributable to owners of parent¥1.24B¥1.06B¥1.31B¥2.09B¥1.98B
Retained earnings¥162M-¥156.7M¥143.1M¥180.4M¥105.4M
Treasury stock-¥430K-¥430K-¥430K-¥430K-¥38.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/04/01-2026/03/31)

    ID S100YDLB2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/04/01-2025/03/31)

    ID S100VYYN2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/04/01-2024/03/31)

    ID S100TQ632024-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第42期(2022/04/01-2023/03/31)

    ID S100RAJI2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年4月1日-令和4年3月31日)

    ID S100OGIJ2022-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第40期(令和2年4月1日-令和3年3月31日)

    ID S100LX2N2021-07-02Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.