JCUJCU CORPORATION4975東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

JCU revenue and profit

Out of every ¥100 of sales, about ¥41 is left as operating profit. Revenue changed +4.6% from the prior year, operating profit +15.6%.

Five-year trend

Revenue¥29.7B
FY ending Mar 2022: ¥24.3B¥24.3BFY ending Mar 2023: ¥27.1B¥27.1BFY ending Mar 2024: ¥24.9B¥24.9BFY ending Mar 2025: ¥28.4B¥28.4BFY ending Mar 2026: ¥29.7B¥29.7BFY22FY23FY24FY25FY26
Operating income¥12.2B
FY ending Mar 2022: ¥8.99B¥8.99BFY ending Mar 2023: ¥9.29B¥9.29BFY ending Mar 2024: ¥8.04B¥8.04BFY ending Mar 2025: ¥10.5B¥10.5BFY ending Mar 2026: ¥12.2B¥12.2BFY22FY23FY24FY25FY26
Operating margin41.0%
FY ending Mar 2022: 37.1%37.1%FY ending Mar 2023: 34.2%34.2%FY ending Mar 2024: 32.3%32.3%FY ending Mar 2025: 37.1%37.1%FY ending Mar 2026: 41.0%41.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin30.6%
Asset turnover0.50×
ROA15.4%
ROA15.4%
Financial leverage1.32×
ROE20.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin30.6%
2022: 26.3%26.3%2023: 22.2%22.2%2024: 22.2%22.2%2025: 26.4%26.4%2026: 30.6%30.6%2223242526
Asset turnover0.50×
2022: 0.59×0.59×2023: 0.63×0.63×2024: 0.53×0.53×2025: 0.54×0.54×2026: 0.50×0.50×2223242526
ROA15.4%
2022: 15.6%15.6%2023: 14.0%14.0%2024: 11.7%11.7%2025: 14.4%14.4%2026: 15.4%15.4%2223242526
Financial leverage1.32×
2022: 1.31×1.31×2023: 1.31×1.31×2024: 1.31×1.31×2025: 1.32×1.32×2026: 1.32×1.32×2223242526
ROE20.4%
2022: 20.4%20.4%2023: 18.3%18.3%2024: 15.4%15.4%2025: 19.0%19.0%2026: 20.4%20.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202226.3%0.59×15.6%1.31×20.4%
202322.2%0.63×14.0%1.31×18.3%
202422.2%0.53×11.7%1.31×15.4%
202526.4%0.54×14.4%1.32×19.0%
202630.6%0.50×15.4%1.32×20.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue66.3%
2021: 25.1%25.1%2022: 22.5%22.5%2023: 22.4%22.4%2024: 24.8%24.8%2025: 41.7%41.7%2026: 66.3%66.3%212223242526
PPE ÷ total assets31.4%
2021: 15.1%15.1%2022: 13.4%13.4%2023: 13.5%13.5%2024: 12.4%12.4%2025: 21.6%21.6%2026: 31.4%31.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.24B
2021: ¥960M¥960M2022: ¥962M¥962M2023: ¥1.06B¥1.06B2024: ¥1.06B¥1.06B2025: ¥1.3B¥1.3B2026: ¥1.24B¥1.24B212223242526
R&D / revenue4.2%
2021: 4.5%4.5%2022: 4.0%4.0%2023: 3.9%3.9%2024: 4.3%4.3%2025: 4.6%4.6%2026: 4.2%4.2%212223242526
Receivable days—
2021: 124d124d212223242526
Payable days82d
2021: 64d64d2022: 78d78d2023: 51d51d2024: 79d79d2025: 72d72d2026: 82d82d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue24,25627,13824,86028,35629,672
Cost of revenue8,52710,7039,6759,7549,062
Gross profit15,72916,43515,18518,60220,610
SG&A6,7397,1497,1448,0888,454
Operating income8,9919,2868,04110,51312,156
Pretax income9,2069,5108,02410,96212,569
Income tax2,8353,4962,4943,4643,494
Net income attributable to owners6,3716,0145,5307,4979,074
Operating margin37.1%34.2%32.3%37.1%41.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 35%
Property, plant and equipment 31%
1%
3%
Other assets 30%

Funding

3%
Other liabilities 10%
Equity 87%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥16.8B¥22B¥24.6B¥24.8B¥22B
Total assets¥40.9B¥44.9B¥49.6B¥54.8B¥62.7B
Net assets¥33.2B¥37.9B¥42.3B¥47.8B¥54.6B
Share capital¥1.25B¥1.26B¥1.27B¥1.28B¥1.28B
Property, plant and equipment¥5.46B¥6.08B¥6.17B¥11.8B¥19.7B
Intangible assets excluding goodwill¥55.2M¥47.2M¥42M¥135M¥300M
Investment securities¥1.67B¥1.39B¥1.75B¥1.4B¥2.01B
Current assets¥32.5B¥36.6B¥40.8B¥40.2B¥39.2B
Current liabilities¥6.71B¥6.16B¥6.66B¥6.35B¥7.57B
Trade payables¥1.82B¥1.5B¥2.09B¥1.93B¥2.03B
Short-term borrowings¥369.2M¥502.9M¥450M¥300M¥300M
Long-term borrowings¥540.7M¥288.4M¥121.6M¥30M—
Total liabilities¥7.73B¥7.04B¥7.39B¥7.03B¥8.11B
Equity attributable to owners of parent¥31.2B¥34.6B¥37.4B¥41.6B¥47.2B
Retained earnings¥33.3B¥36.8B¥39.7B¥44.1B¥50.1B
Treasury stock-¥4.57B-¥4.66B-¥4.77B-¥4.97B-¥5.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YIEL2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W7B32025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TSVN2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R6252023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100P6Z62022-09-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LIC22021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.