JDCJDC CORPORATION1887東証プライム建設業FY ending May 2026, consolidated, J-GAAP

What does JDC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥4.57B
Capex
¥2.33B
of revenue 1.7%
Free cash flow
-¥6.9B
Returned to shareholders
¥1.77B
of net income: 32%
Dividend per share
¥25
Payout ratio (reported)
40.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.45B
Operating cash flow-¥4.57B
Cash conversion (operating CF ÷ operating income)
-63.9%
Cash vs. profit gap
-¥10B(純利益の -183.8%)
Shareholder payments — dividends
of net income 32.4%
CapEx intensity (capex ÷ revenue)
1.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥4.57B
FY ending May 2020: -¥3.48B-¥3.48BFY ending May 2021: ¥4.57B¥4.57BFY ending May 2022: ¥3.76B¥3.76BFY ending May 2025: ¥3.79B¥3.79BFY ending May 2026: -¥4.57B-¥4.57BFY20FY21FY22FY25FY26
Free cash flow-¥6.9B
FY ending May 2020: -¥17.2B-¥17.2BFY ending May 2021: ¥396M¥396MFY ending May 2022: ¥1.54B¥1.54BFY ending May 2025: -¥430M-¥430MFY ending May 2026: -¥6.9B-¥6.9BFY20FY21FY22FY25FY26
Net income¥5.45B
FY ending May 2020: ¥7.96B¥7.96BFY ending May 2021: ¥7.71B¥7.71BFY ending May 2022: ¥7.39B¥7.39BFY ending May 2025: ¥1.33B¥1.33BFY ending May 2026: ¥5.45B¥5.45BFY20FY21FY22FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2025/06/01-2026/05/31)

    ID S100YXXI2026-08-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/06/01-2025/05/31)

    ID S100WKKV2025-08-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/06/01-2024/05/31)

    ID S100UA2W2024-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2022/06/01-2023/05/31)

    ID S100RR4L2023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和3年6月1日-令和4年5月31日)

    ID S100P2TU2022-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年6月1日-令和3年5月31日)

    ID S100MCFL2021-08-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.