JenobaJENOBA CO.,LTD.5570東証グロース情報・通信業FY ending Sep 2025, non-consolidated, J-GAAP

What does Jenoba do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥588.9M
Capex
¥91.8M
of revenue 6.7%
Free cash flow
¥497.1M
Returned to shareholders
¥808.4M
of net income: 149%
Dividend per share
¥6
Payout ratio (reported)
14.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥542.5M
Operating cash flow¥588.9M
Cash conversion (operating CF ÷ operating income)
76.1%
Cash vs. profit gap
¥46.4M(純利益の 8.5%)
Shareholder returns
of net income 149.0% · of FCF 162.6%
Shareholder payments — dividends
of net income 12.6% · of FCF 13.8%
CapEx intensity (capex ÷ revenue)
6.7%
Investing CF relative to operating CF
46.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥588.9M
FY ending Sep 2022: ¥563.2M¥563.2MFY ending Sep 2023: ¥536.7M¥536.7MFY ending Sep 2024: ¥572.5M¥572.5MFY ending Sep 2025: ¥588.9M¥588.9MFY22FY23FY24FY25
Free cash flow¥497.1M
FY ending Sep 2022: ¥545.6M¥545.6MFY ending Sep 2023: ¥530.1M¥530.1MFY ending Sep 2024: ¥562.3M¥562.3MFY ending Sep 2025: ¥497.1M¥497.1MFY22FY23FY24FY25
Net income¥542.5M
FY ending Sep 2022: ¥412.2M¥412.2MFY ending Sep 2023: ¥444M¥444MFY ending Sep 2024: ¥482.4M¥482.4MFY ending Sep 2025: ¥542.5M¥542.5MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/10/01-2025/09/30)

    ID S100XC8W2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/10/01-2024/09/30)

    ID S100V07B2024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/10/01-2023/09/30)

    ID S100SIYK2023-12-22Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.