JenobaJENOBA CO.,LTD.5570東証グロース情報・通信業FY ending Sep 2025, non-consolidated, J-GAAP

Jenoba revenue and profit

Out of every ¥100 of sales, about ¥57 is left as operating profit. Revenue changed +8.0% from the prior year, operating profit +11.4%.

Five-year trend

Revenue¥1.37B
FY ending Sep 2022: ¥1.16B¥1.16BFY ending Sep 2023: ¥1.21B¥1.21BFY ending Sep 2024: ¥1.27B¥1.27BFY ending Sep 2025: ¥1.37B¥1.37BFY22FY23FY24FY25
Operating income¥774M
FY ending Sep 2022: ¥596.2M¥596.2MFY ending Sep 2023: ¥651.2M¥651.2MFY ending Sep 2024: ¥694.9M¥694.9MFY ending Sep 2025: ¥774M¥774MFY22FY23FY24FY25
Operating margin56.6%
FY ending Sep 2022: 51.3%51.3%FY ending Sep 2023: 54.0%54.0%FY ending Sep 2024: 54.9%54.9%FY ending Sep 2025: 56.6%56.6%FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin39.7%
Asset turnover0.35×
ROA14.0%
ROA14.0%
Financial leverage1.13×
ROE15.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin39.7%
2022: 35.5%35.5%2023: 36.8%36.8%2024: 38.1%38.1%2025: 39.7%39.7%22232425
Asset turnover0.35×
2022: 0.43×0.43×2023: 0.39×0.39×2024: 0.34×0.34×2025: 0.35×0.35×22232425
ROA14.0%
2022: 15.4%15.4%2023: 14.4%14.4%2024: 12.9%12.9%2025: 14.0%14.0%22232425
Financial leverage1.13×
2022: 1.17×1.17×2023: 1.15×1.15×2024: 1.13×1.13×2025: 1.13×1.13×22232425
ROE15.8%
2022: 18.0%18.0%2023: 16.5%16.5%2024: 14.5%14.5%2025: 15.8%15.8%22232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202235.5%0.43×15.4%1.17×18.0%
202336.8%0.39×14.4%1.15×16.5%
202438.1%0.34×12.9%1.13×14.5%
202539.7%0.35×14.0%1.13×15.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.9%
2022: 10.3%10.3%2023: 6.2%6.2%2024: 3.5%3.5%2025: 2.9%2.9%22232425
PPE ÷ total assets1.0%
2022: 4.4%4.4%2023: 2.1%2.1%2024: 1.1%1.1%2025: 1.0%1.0%22232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue1,1621,2061,2651,367
Cost of revenue280248232244
Gross profit8829581,0341,123
SG&A286307339349
Operating income596651695774
Pretax income597641697783
Income tax184197214240
Net income attributable to owners412444482543
Operating margin51.3%54.0%54.9%56.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 81%
1%
2%
8%
8%

Funding

Other liabilities 12%
Equity 88%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥2.3B¥3.17B¥3.51B¥3.07B
Total assets¥2.69B¥3.49B¥3.98B¥3.77B
Net assets¥2.29B¥3.09B¥3.55B¥3.33B
Share capital¥473.5M¥474M¥487.8M¥510.8M
Property, plant and equipment¥119.2M¥74.6M¥44.7M¥39.6M
Intangible assets excluding goodwill¥13.1M¥7.6M¥6.2M¥60.8M
Investment securities——¥100.4M¥297.3M
Current assets¥2.51B¥3.37B¥3.7B¥3.23B
Current liabilities¥354.5M¥346.8M¥373.8M¥390.8M
Total liabilities¥397.4M¥399.5M¥435.6M¥444.9M
Equity attributable to owners of parent¥2.29B¥3.09B¥3.55B¥3.33B
Retained earnings¥1.87B¥2.27B¥2.7B¥3.18B
Treasury stock-¥233.4M-¥92.8M-¥92.8M-¥832.8M

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/10/01-2025/09/30)

    ID S100XC8W2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/10/01-2024/09/30)

    ID S100V07B2024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/10/01-2023/09/30)

    ID S100SIYK2023-12-22Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.