JESCO HoldingsJESCO Holdings, Inc.1434東証スタンダード建設業FY ending Aug 2025, consolidated, J-GAAP

What does JESCO Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥896.3M
Capex
¥445.9M
of revenue 2.3%
Free cash flow
¥450.3M
Returned to shareholders
¥212.2M
of net income: 20%
Dividend per share
¥40
Payout ratio (reported)
76.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.08B
Operating cash flow¥896.3M
Cash conversion (operating CF ÷ operating income)
52.1%
Cash vs. profit gap
-¥179.9M(純利益の -16.7%)
Shareholder returns
of net income 19.7% · of FCF 47.1%
Shareholder payments — dividends
of net income 19.3% · of FCF 46.1%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
1.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥896.3M
FY ending Aug 2021: ¥1.16B¥1.16BFY ending Aug 2022: ¥696.9M¥696.9MFY ending Aug 2023: -¥2.4B-¥2.4BFY ending Aug 2024: -¥851.8M-¥851.8MFY ending Aug 2025: ¥896.3M¥896.3MFY21FY22FY23FY24FY25
Free cash flow¥450.3M
FY ending Aug 2021: -¥1.44B-¥1.44BFY ending Aug 2022: ¥652M¥652MFY ending Aug 2023: -¥2.45B-¥2.45BFY ending Aug 2024: -¥931.8M-¥931.8MFY ending Aug 2025: ¥450.3M¥450.3MFY21FY22FY23FY24FY25
Net income¥1.08B
FY ending Aug 2021: ¥463.2M¥463.2MFY ending Aug 2022: ¥512.7M¥512.7MFY ending Aug 2023: ¥1.18B¥1.18BFY ending Aug 2024: ¥1.01B¥1.01BFY ending Aug 2025: ¥1.08B¥1.08BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/09/01-2025/08/31)

    ID S100X6GM2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/09/01-2024/08/31)

    ID S100UUQG2024-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/09/01-2023/08/31)

    ID S100SCKR2023-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年9月1日-令和4年8月31日)

    ID S100PON92022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年9月1日-令和3年8月31日)

    ID S100MXKN2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和1年9月1日-令和2年8月31日)

    ID S100K90G2020-11-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.