JichodoJICHODO Co.,Ltd.3597東証スタンダード繊維製品FY ending Jun 2026, consolidated, J-GAAP

Jichodo revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed -11.1% from the prior year, operating profit +7.9%.

Five-year trend

Revenue¥13.3B
FY ending Jun 2022: ¥17B¥17BFY ending Jun 2023: ¥17.7B¥17.7BFY ending Jun 2024: ¥16.9B¥16.9BFY ending Jun 2025: ¥14.9B¥14.9BFY ending Jun 2026: ¥13.3B¥13.3BFY22FY23FY24FY25FY26
Operating income¥1.56B
FY ending Jun 2022: ¥2.21B¥2.21BFY ending Jun 2023: ¥3.09B¥3.09BFY ending Jun 2024: ¥2.61B¥2.61BFY ending Jun 2025: ¥1.45B¥1.45BFY ending Jun 2026: ¥1.56B¥1.56BFY22FY23FY24FY25FY26
Operating margin11.8%
FY ending Jun 2022: 13.0%13.0%FY ending Jun 2023: 17.4%17.4%FY ending Jun 2024: 15.5%15.5%FY ending Jun 2025: 9.7%9.7%FY ending Jun 2026: 11.8%11.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.8%
Asset turnover0.31×
ROA3.4%
ROA3.4%
Financial leverage1.19×
ROE4.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.8%
2022: 16.7%16.7%2023: 13.8%13.8%2024: 12.0%12.0%2025: 7.6%7.6%2026: 10.8%10.8%2223242526
Asset turnover0.31×
2022: 0.42×0.42×2023: 0.43×0.43×2024: 0.40×0.40×2025: 0.36×0.36×2026: 0.31×0.31×2223242526
ROA3.4%
2022: 7.1%7.1%2023: 6.0%6.0%2024: 4.8%4.8%2025: 2.7%2.7%2026: 3.4%3.4%2223242526
Financial leverage1.19×
2022: 1.17×1.17×2023: 1.18×1.18×2024: 1.16×1.16×2025: 1.16×1.16×2026: 1.19×1.19×2223242526
ROE4.0%
2022: 8.3%8.3%2023: 7.0%7.0%2024: 5.6%5.6%2025: 3.1%3.1%2026: 4.0%4.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202216.7%0.42×7.1%1.17×8.3%
202313.8%0.43×6.0%1.18×7.0%
202412.0%0.40×4.8%1.16×5.6%
20257.6%0.36×2.7%1.16×3.1%
202610.8%0.31×3.4%1.19×4.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.2%
2021: 39.4%39.4%2022: 35.5%35.5%2023: 33.0%33.0%2024: 33.8%33.8%2025: 37.4%37.4%2026: 41.2%41.2%212223242526
PPE ÷ total assets12.7%
2021: 18.1%18.1%2022: 15.1%15.1%2023: 13.8%13.8%2024: 13.7%13.7%2025: 13.3%13.3%2026: 12.7%12.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 102d102d212223242526
Payable days75d
2021: 59d59d2022: 83d83d2023: 87d87d2024: 21d21d2025: 62d62d2026: 75d75d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue16,98317,74216,86414,93613,275
Cost of revenue11,51011,79111,23610,3648,853
Gross profit5,4735,9515,6284,5734,422
SG&A3,2582,8623,0173,1262,861
Operating income2,2153,0892,6101,4471,561
Pretax income3,8963,5832,9271,6272,052
Income tax1,0601,127912498624
Net income attributable to owners2,8362,4552,0161,1291,428
Operating margin13.0%17.4%15.5%9.7%11.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 13%
0%
Investment securities 13%
Other assets 51%

Funding

4%
6%
Equity 90%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥9.12B¥8.7B¥11B¥13.4B¥10.1B
Total assets¥40.1B¥42.3B¥41.6B¥42B¥43B
Net assets¥35B¥37.1B¥38.3B¥38.1B¥38.7B
Share capital¥2.98B¥2.98B¥2.98B¥2.98B¥2.98B
Property, plant and equipment¥6.03B¥5.86B¥5.7B¥5.59B¥5.47B
Intangible assets excluding goodwill¥25.4M¥21M¥19.3M¥22.5M¥20.5M
Investment securities¥2.41B¥3.06B¥3.99B¥4.24B¥5.5B
Current assets¥29.3B¥31.4B¥30.4B¥30.6B¥30.6B
Current liabilities¥3.94B¥3.93B¥1.88B¥2.51B¥2.72B
Trade payables¥2.62B¥2.81B¥633.9M¥1.77B¥1.81B
Total liabilities¥5.03B¥5.19B¥3.29B¥3.83B¥4.33B
Equity attributable to owners of parent¥34.1B¥35.7B¥36.3B¥36B¥35.7B
Retained earnings¥29.3B¥30.9B¥31.5B¥31.2B¥30.9B
Treasury stock-¥985K-¥1.7M-¥4.5M-¥7.8M-¥9.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/07/01-2026/06/30)

    ID S100Z3WJ2026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/07/01-2025/06/30)

    ID S100WRSF2025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/07/01-2024/06/30)

    ID S100UGAF2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/07/01-2023/06/30)

    ID S100RX792023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年7月1日-令和4年6月30日)

    ID S100P98Y2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年7月1日-令和3年6月30日)

    ID S100MIPZ2021-09-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.