JMACS JapanJMACS Japan Co.,Ltd.5817東証スタンダード非鉄金属FY ending Feb 2026, non-consolidated, J-GAAP

What does JMACS Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.34B
Capex
¥106.6M
of revenue 1.8%
Free cash flow
¥1.23B
Returned to shareholders
¥56.1M
of net income: 14%
Dividend per share
¥15
Payout ratio (reported)
21.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥400.5M
Operating cash flow¥1.34B
Cash conversion (operating CF ÷ operating income)
266.8%
Cash vs. profit gap
¥937.9M(純利益の 234.2%)
Shareholder returns
of net income 14.0% · of FCF 4.6%
Shareholder payments — dividends
of net income 14.0% · of FCF 4.6%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
2.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.34B
FY ending Feb 2022: ¥177.2M¥177.2MFY ending Feb 2023: -¥12.7M-¥12.7MFY ending Feb 2024: -¥50.8M-¥50.8MFY ending Feb 2025: ¥135.4M¥135.4MFY ending Feb 2026: ¥1.34B¥1.34BFY22FY23FY24FY25FY26
Free cash flow¥1.23B
FY ending Feb 2022: ¥148.6M¥148.6MFY ending Feb 2023: -¥350.1M-¥350.1MFY ending Feb 2024: -¥785.9M-¥785.9MFY ending Feb 2025: ¥59.2M¥59.2MFY ending Feb 2026: ¥1.23B¥1.23BFY22FY23FY24FY25FY26
Net income¥400.5M
FY ending Feb 2022: ¥37.4M¥37.4MFY ending Feb 2023: ¥206.4M¥206.4MFY ending Feb 2024: ¥71.3M¥71.3MFY ending Feb 2025: ¥116.3M¥116.3MFY ending Feb 2026: ¥400.5M¥400.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/03/01-2026/02/28)

    ID S100Y6GG2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/03/01-2025/02/28)

    ID S100VTRV2025-05-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第60期(2023/03/01-2024/02/29)

    ID S100TKKZ2024-06-07Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第59期(2022/03/01-2023/02/28)

    ID S100RC2W2023-07-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年3月1日-令和4年2月28日)

    ID S100O5GH2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年3月1日-令和3年2月28日)

    ID S100LF6M2021-05-31Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.