JMCJMC CORPORATION5704東証グロース非鉄金属FY ending Dec 2025, non-consolidated, J-GAAP

What does JMC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥667.3M
Capex
¥170.7M
of revenue 5.3%
Free cash flow
¥496.6M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.26B
Operating cash flow¥667.3M
Cash conversion (operating CF ÷ operating income)
644.1%
Cash vs. profit gap
¥1.93B
CapEx intensity (capex ÷ revenue)
5.3%
Investing CF relative to operating CF
25.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥667.3M
FY ending Dec 2021: ¥456.4M¥456.4MFY ending Dec 2022: ¥600.4M¥600.4MFY ending Dec 2023: ¥389.6M¥389.6MFY ending Dec 2024: ¥529.1M¥529.1MFY ending Dec 2025: ¥667.3M¥667.3MFY21FY22FY23FY24FY25
Free cash flow¥496.6M
FY ending Dec 2021: ¥316M¥316MFY ending Dec 2022: -¥31.5M-¥31.5MFY ending Dec 2023: -¥315.8M-¥315.8MFY ending Dec 2024: ¥287.9M¥287.9MFY ending Dec 2025: ¥496.6M¥496.6MFY21FY22FY23FY24FY25
Net income-¥1.26B
FY ending Dec 2021: ¥114.2M¥114.2MFY ending Dec 2022: ¥247.5M¥247.5MFY ending Dec 2023: ¥363.7M¥363.7MFY ending Dec 2024: ¥50.7M¥50.7MFY ending Dec 2025: -¥1.26B-¥1.26BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/01/01-2025/12/31)

    ID S100XSBE2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/01/01-2024/12/31)

    ID S100VGRT2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/01/01-2023/12/31)

    ID S100T3YA2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/01/01-2022/12/31)

    ID S100QG9I2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年1月1日-令和3年12月31日)

    ID S100NPLJ2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年1月1日-令和2年12月31日)

    ID S100L02E2021-03-29Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.