JN GroupJN Group Inc.6634東証スタンダード電気機器FY ending Nov 2025, consolidated, J-GAAP

What does JN Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥59.6M
Capex
¥108.3M
of revenue 3.0%
Free cash flow
-¥48.7M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥728.1M
Operating cash flow¥59.6M
Cash vs. profit gap
¥787.7M
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
656.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥59.6M
FY ending Nov 2021: -¥176.2M-¥176.2MFY ending Nov 2022: -¥292.6M-¥292.6MFY ending Nov 2023: -¥148.9M-¥148.9MFY ending Nov 2024: -¥352.8M-¥352.8MFY ending Nov 2025: ¥59.6M¥59.6MFY21FY22FY23FY24FY25
Free cash flow-¥48.7M
FY ending Nov 2021: -¥225.7M-¥225.7MFY ending Nov 2022: -¥308.7M-¥308.7MFY ending Nov 2023: -¥196.6M-¥196.6MFY ending Nov 2024: -¥364.2M-¥364.2MFY ending Nov 2025: -¥48.7M-¥48.7MFY21FY22FY23FY24FY25
Net income-¥728.1M
FY ending Nov 2021: ¥303.9M¥303.9MFY ending Nov 2022: ¥806.7M¥806.7MFY ending Nov 2023: -¥657.7M-¥657.7MFY ending Nov 2024: -¥289.7M-¥289.7MFY ending Nov 2025: -¥728.1M-¥728.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/12/01-2025/11/30)

    ID S100XN0W2026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/12/01-2024/11/30)

    ID S100VB262025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/12/01-2023/11/30)

    ID S100SYKE2024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2021/12/01-2022/11/30)

    ID S100QAJS2023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年12月1日-令和3年11月30日)

    ID S100NKIZ2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和1年12月1日-令和2年11月30日)

    ID S100KVL12021-02-26Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.