JoyfullJoyfull Co.,Ltd.9942福岡証券取引所小売業FY ending Jun 2026, consolidated, J-GAAP

What does Joyfull do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.91B
Capex
¥3.67B
of revenue 5.0%
Free cash flow
¥3.24B
Returned to shareholders
¥308M
of net income: 10%
Dividend per share
¥15
Payout ratio (reported)
17.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.19B
Operating cash flow¥6.91B
Cash conversion (operating CF ÷ operating income)
149.9%
Cash vs. profit gap
¥3.72B(純利益の 116.4%)
Shareholder payments — dividends
of net income 9.6% · of FCF 9.5%
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
53.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.91B
FY ending Jun 2022: ¥5.57B¥5.57BFY ending Jun 2023: ¥3.63B¥3.63BFY ending Jun 2024: ¥6.17B¥6.17BFY ending Jun 2025: ¥3.72B¥3.72BFY ending Jun 2026: ¥6.91B¥6.91BFY22FY23FY24FY25FY26
Free cash flow¥3.24B
FY ending Jun 2022: ¥4.99B¥4.99BFY ending Jun 2023: ¥2.21B¥2.21BFY ending Jun 2024: ¥4.22B¥4.22BFY ending Jun 2025: ¥699M¥699MFY ending Jun 2026: ¥3.24B¥3.24BFY22FY23FY24FY25FY26
Net income¥3.19B
FY ending Jun 2022: ¥2.53B¥2.53BFY ending Jun 2023: ¥1.61B¥1.61BFY ending Jun 2024: ¥3.32B¥3.32BFY ending Jun 2025: ¥2.3B¥2.3BFY ending Jun 2026: ¥3.19B¥3.19BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/07/01-2026/06/30)

    ID S100Z1WR2026-09-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/07/01-2025/06/30)

    ID S100WOVG2025-09-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/07/01-2024/06/30)

    ID S100UDMF2024-09-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/07/01-2023/06/30)

    ID S100RTVD2023-09-11Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第48期(令和3年7月1日-令和4年6月30日)

    ID S100P7JH2022-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年7月1日-令和3年6月30日)

    ID S100MEZ72021-09-13Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.