Japan EcosystemJapan Ecosystem Co., Ltd.9249東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Japan Ecosystem do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥640.4M
Capex
¥3.39B
of revenue 30.1%
Free cash flow
-¥2.75B
Returned to shareholders
¥151M
of net income: 50%
Dividend per share
¥35
Payout ratio (reported)
45.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥302M
Operating cash flow¥640.4M
Cash conversion (operating CF ÷ operating income)
146.5%
Cash vs. profit gap
¥338.4M(純利益の 112.1%)
Shareholder returns
of net income 50.0%
Shareholder payments — dividends
of net income 49.9%
CapEx intensity (capex ÷ revenue)
30.1%
Investing CF relative to operating CF
701.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥640.4M
FY ending Sep 2021: ¥1.48B¥1.48BFY ending Sep 2022: ¥884.1M¥884.1MFY ending Sep 2023: ¥766M¥766MFY ending Sep 2024: ¥509.8M¥509.8MFY ending Sep 2025: ¥640.4M¥640.4MFY21FY22FY23FY24FY25
Free cash flow-¥2.75B
FY ending Sep 2021: ¥1.28B¥1.28BFY ending Sep 2022: ¥363.8M¥363.8MFY ending Sep 2023: ¥291.5M¥291.5MFY ending Sep 2024: -¥1.33B-¥1.33BFY ending Sep 2025: -¥2.75B-¥2.75BFY21FY22FY23FY24FY25
Net income¥302M
FY ending Sep 2021: ¥571.9M¥571.9MFY ending Sep 2022: ¥408M¥408MFY ending Sep 2023: ¥874.6M¥874.6MFY ending Sep 2024: ¥620.4M¥620.4MFY ending Sep 2025: ¥302M¥302MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/10/01-2025/09/30)

    ID S100XCE02025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/10/01-2024/09/30)

    ID S100V0W82024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/10/01-2023/09/30)

    ID S100SJZ42023-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年10月1日-令和4年9月30日)

    ID S100PVT72022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年10月1日-令和3年9月30日)

    ID S100N4L82021-12-23Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.