Jp-HoldingsJP-HOLDINGS,INC.2749東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

Jp-Holdings revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +5.3% from the prior year, operating profit +12.5%.

Five-year trend

Revenue¥43.3B
FY ending Mar 2022: ¥34.4B¥34.4BFY ending Mar 2023: ¥35.5B¥35.5BFY ending Mar 2024: ¥37.9B¥37.9BFY ending Mar 2025: ¥41.1B¥41.1BFY ending Mar 2026: ¥43.3B¥43.3BFY22FY23FY24FY25FY26
Operating income¥6.53B
FY ending Mar 2022: ¥3.34B¥3.34BFY ending Mar 2023: ¥3.67B¥3.67BFY ending Mar 2024: ¥4.58B¥4.58BFY ending Mar 2025: ¥5.81B¥5.81BFY ending Mar 2026: ¥6.53B¥6.53BFY22FY23FY24FY25FY26
Operating margin15.1%
FY ending Mar 2022: 9.7%9.7%FY ending Mar 2023: 10.3%10.3%FY ending Mar 2024: 12.1%12.1%FY ending Mar 2025: 14.1%14.1%FY ending Mar 2026: 15.1%15.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.9%
Asset turnover1.14×
ROA11.3%
ROA11.3%
Financial leverage1.79×
ROE20.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.9%
2022: 6.6%6.6%2023: 7.6%7.6%2024: 7.7%7.7%2025: 9.5%9.5%2026: 9.9%9.9%2223242526
Asset turnover1.14×
2022: 1.00×1.00×2023: 1.01×1.01×2024: 1.04×1.04×2025: 1.10×1.10×2026: 1.14×1.14×2223242526
ROA11.3%
2022: 6.7%6.7%2023: 7.7%7.7%2024: 8.1%8.1%2025: 10.5%10.5%2026: 11.3%11.3%2223242526
Financial leverage1.79×
2022: 2.84×2.84×2023: 2.72×2.72×2024: 2.43×2.43×2025: 2.08×2.08×2026: 1.79×1.79×2223242526
ROE20.2%
2022: 18.9%18.9%2023: 20.9%20.9%2024: 19.6%19.6%2025: 21.9%21.9%2026: 20.2%20.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.6%1.00×6.7%2.84×18.9%
20237.6%1.01×7.7%2.72×20.9%
20247.7%1.04×8.1%2.43×19.6%
20259.5%1.10×10.5%2.08×21.9%
20269.9%1.14×11.3%1.79×20.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue8.9%
2021: 20.0%20.0%2022: 16.7%16.7%2023: 14.0%14.0%2024: 12.3%12.3%2025: 10.2%10.2%2026: 8.9%8.9%212223242526
PPE ÷ total assets10.1%
2021: 22.5%22.5%2022: 16.7%16.7%2023: 14.0%14.0%2024: 12.6%12.6%2025: 11.2%11.2%2026: 10.1%10.1%212223242526
Goodwill ÷ parent equity0.1%
2021: 1.7%1.7%2022: 1.1%1.1%2023: 0.8%0.8%2024: 0.5%0.5%2025: 0.2%0.2%2026: 0.1%0.1%212223242526
Goodwill balance¥15.2M
2021: ¥167.1M¥167.1M2022: ¥136.7M¥136.7M2023: ¥106.3M¥106.3M2024: ¥76M¥76M2025: ¥45.6M¥45.6M2026: ¥15.2M¥15.2M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle—
2021: 0d0d212223242526
Receivable days—
2021: 1d1d212223242526
Inventory days1d
2021: 2d2d2022: 1d1d2023: 1d1d2024: 1d1d2025: 1d1d2026: 1d1d212223242526
Payable days2d
2021: 3d3d2022: 2d2d2023: 2d2d2024: 2d2d2025: 2d2d2026: 2d2d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue34,37435,50837,85641,14743,326
Cost of revenue28,05229,11130,66532,46133,767
Gross profit6,3216,3977,1928,6869,559
SG&A2,9762,7302,6072,8773,025
Operating income3,3453,6674,5855,8096,534
Pretax income3,4954,0634,5066,0696,598
Income tax1,2161,3651,5772,1482,315
Net income attributable to owners2,2802,6982,9293,9214,285
Operating margin9.7%10.3%12.1%14.1%15.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 59%
0%
Property, plant and equipment 10%
0%
2%
Other assets 29%

Funding

0%
Other liabilities 40%
Equity 60%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥17.3B¥19.3B¥20.9B¥20.7B¥22.6B
Total assets¥34.3B¥35.7B¥36.9B¥37.6B¥38.2B
Net assets¥12B¥13.6B¥16.1B¥19.5B¥22.9B
Share capital¥1.6B¥1.6B¥1.6B¥1.6B¥1.6B
Inventories¥63.9M¥55.5M¥47M¥45.6M¥55.6M
Property, plant and equipment¥5.73B¥4.98B¥4.67B¥4.21B¥3.86B
Intangible assets excluding goodwill¥174.6M¥146M¥105.7M¥67.4M¥27.6M
Goodwill¥136.7M¥106.3M¥76M¥45.6M¥15.2M
Investment securities¥453.1M¥406.9M¥473.6M¥547M¥706.1M
Current assets¥20.9B¥23.6B¥25.4B¥26.9B¥28B
Current liabilities¥7.89B¥8.29B¥10.4B¥11.2B¥10.8B
Trade payables¥165.6M¥186.1M¥196.7M¥197.9M¥185.7M
Long-term borrowings¥12.8B¥12.2B¥8.76B¥5.3B¥2.8B
Total liabilities¥22.3B¥22.1B¥20.8B¥18.1B¥15.3B
Non-controlling interests————¥4.1M
Equity attributable to owners of parent¥12.1B¥13.7B¥16.2B¥19.6B¥22.9B
Retained earnings¥9.12B¥11.4B¥13.8B¥17.1B¥20.3B
Treasury stock-¥107.5M-¥784.2M-¥724.4M-¥671M-¥642.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/04/01-2026/03/31)

    ID S100YF752026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/04/01-2025/03/31)

    ID S100W55M2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/04/01-2024/03/31)

    ID S100TTMQ2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(2022/04/01-2023/03/31)

    ID S100R9NU2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年4月1日-令和4年3月31日)

    ID S100OJLR2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年4月1日-令和3年3月31日)

    ID S100LNOQ2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.