Japan M&A SolutionJapan M&A Solution Incorporated9236東証グロースサービス業FY ending Oct 2025, non-consolidated, J-GAAP

What does Japan M&A Solution do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.8M
Capex
¥2.3M
of revenue 0.4%
Free cash flow
¥5.5M
Returned to shareholders
¥56.9M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥85.1M
Operating cash flow¥7.8M
Cash vs. profit gap
¥92.9M
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
81.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.8M
FY ending Oct 2022: ¥31.8M¥31.8MFY ending Oct 2023: ¥200.8M¥200.8MFY ending Oct 2024: -¥118.1M-¥118.1MFY ending Oct 2025: ¥7.8M¥7.8MFY22FY23FY24FY25
Free cash flow¥5.5M
FY ending Oct 2022: ¥21.5M¥21.5MFY ending Oct 2023: ¥198.4M¥198.4MFY ending Oct 2024: -¥119.6M-¥119.6MFY ending Oct 2025: ¥5.5M¥5.5MFY22FY23FY24FY25
Net income-¥85.1M
FY ending Oct 2022: ¥43.3M¥43.3MFY ending Oct 2023: ¥125M¥125MFY ending Oct 2024: -¥11.5M-¥11.5MFY ending Oct 2025: -¥85.1M-¥85.1MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2024/11/01-2025/10/31)

    ID S100XHDT2026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2023/11/01-2024/10/31)

    ID S100V4RD2025-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2022/11/01-2023/10/31)

    ID S100SOB12024-01-30Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.