JSSJSS CORPORATION6074東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

JSS revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +1.9% from the prior year, operating profit +72.0%.

Five-year trend

Revenue¥8.54B
FY ending Mar 2022: ¥7.55B¥7.55BFY ending Mar 2023: ¥8.07B¥8.07BFY ending Mar 2024: ¥8.13B¥8.13BFY ending Mar 2025: ¥8.38B¥8.38BFY ending Mar 2026: ¥8.54B¥8.54BFY22FY23FY24FY25FY26
Operating income¥433.8M
FY ending Mar 2022: ¥289.5M¥289.5MFY ending Mar 2023: ¥425.5M¥425.5MFY ending Mar 2024: ¥390M¥390MFY ending Mar 2025: ¥252.2M¥252.2MFY ending Mar 2026: ¥433.8M¥433.8MFY22FY23FY24FY25FY26
Operating margin5.1%
FY ending Mar 2022: 3.8%3.8%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 4.8%4.8%FY ending Mar 2025: 3.0%3.0%FY ending Mar 2026: 5.1%5.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.8%
Asset turnover1.15×
ROA3.3%
ROA3.3%
Financial leverage2.41×
ROE7.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.8%
2022: 1.5%1.5%2023: 2.9%2.9%2024: 2.7%2.7%2025: 2.3%2.3%2026: 2.8%2.8%2223242526
Asset turnover1.15×
2022: 1.04×1.04×2023: 1.13×1.13×2024: 1.22×1.22×2025: 1.11×1.11×2026: 1.15×1.15×2223242526
ROA3.3%
2022: 1.5%1.5%2023: 3.3%3.3%2024: 3.3%3.3%2025: 2.6%2.6%2026: 3.3%3.3%2223242526
Financial leverage2.41×
2022: 2.95×2.95×2023: 2.79×2.79×2024: 2.44×2.44×2025: 2.50×2.50×2026: 2.41×2.41×2223242526
ROE7.9%
2022: 4.6%4.6%2023: 9.2%9.2%2024: 8.0%8.0%2025: 6.4%6.4%2026: 7.9%7.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.5%1.04×1.5%2.95×4.6%
20232.9%1.13×3.3%2.79×9.2%
20242.7%1.22×3.3%2.44×8.0%
20252.3%1.11×2.6%2.50×6.4%
20262.8%1.15×3.3%2.41×7.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue55.2%
2025: 58.7%58.7%2026: 55.2%55.2%2526
PPE ÷ total assets64.3%
2025: 65.4%65.4%2026: 64.3%64.3%2526
Goodwill ÷ parent equity0.7%
2025: 0.9%0.9%2026: 0.7%0.7%2526
Goodwill balance¥22.1M
2025: ¥25.6M¥25.6M2026: ¥22.1M¥22.1M2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,5508,0738,1328,3828,541
Cost of revenue6,3866,6966,7527,1417,083
Gross profit1,1641,3771,3791,2411,458
SG&A8749529899891,024
Operating income290425390252434
Pretax income176367330253349
Income tax6413211260106
Net income attributable to owners112235219193243
Operating margin3.8%5.3%4.8%3.0%5.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 64%
1%
1%
Other assets 19%

Funding

Other liabilities 57%
Equity 43%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.3B¥1.28B¥862.1M¥1.06B¥1.13B
Total assets¥7.26B¥7B¥6.35B¥7.52B¥7.34B
Net assets¥2.46B¥2.65B¥2.82B¥3.01B¥3.18B
Share capital¥330.7M¥330.7M¥330.7M¥330.7M¥330.7M
Property, plant and equipment¥4.79B¥4.54B¥4.31B¥4.92B¥4.72B
Intangible assets excluding goodwill¥16.5M¥12.4M¥14.1M¥81.6M¥68.8M
Goodwill———¥25.6M¥22.1M
Investment securities¥2.1M¥2.1M¥2.1M¥27.1M¥41.6M
Current assets¥1.58B¥1.58B¥1.18B¥1.45B¥1.54B
Current liabilities¥2.24B¥2.35B¥1.97B¥2B¥2.5B
Short-term borrowings¥150M———¥330M
Long-term borrowings¥2.17B¥1.62B¥1.18B¥1.91B¥1.08B
Total liabilities¥4.8B¥4.35B¥3.53B¥4.51B¥4.16B
Equity attributable to owners of parent¥2.46B¥2.65B¥2.82B¥3.01B¥3.17B
Retained earnings¥2.1B¥2.29B¥2.46B¥2.6B¥2.76B
Treasury stock-¥100.2M-¥100.2M-¥100.2M-¥45.6M-¥45.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/04/01-2026/03/31)

    ID S100YGXC2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/04/01-2025/03/31)

    ID S100W2X72025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/04/01-2024/03/31)

    ID S100TR1T2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/04/01-2023/03/31)

    ID S100R8IF2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年4月1日-令和4年3月31日)

    ID S100OLK52022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年4月1日-令和3年3月31日)

    ID S100LRD42021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.