JtecJTEC CORPORATION2479東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Jtec revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed -1.0% from the prior year, operating profit -28.4%.

Five-year trend

Revenue¥3.36B
FY ending Mar 2022: ¥2.99B¥2.99BFY ending Mar 2023: ¥3.18B¥3.18BFY ending Mar 2024: ¥3.24B¥3.24BFY ending Mar 2025: ¥3.39B¥3.39BFY ending Mar 2026: ¥3.36B¥3.36BFY22FY23FY24FY25FY26
Operating income¥235.6M
FY ending Mar 2022: -¥118.2M-¥118.2MFY ending Mar 2023: ¥179M¥179MFY ending Mar 2024: ¥229.2M¥229.2MFY ending Mar 2025: ¥329.2M¥329.2MFY ending Mar 2026: ¥235.6M¥235.6MFY22FY23FY24FY25FY26
Operating margin7.0%
FY ending Mar 2022: -4.0%-4.0%FY ending Mar 2023: 5.6%5.6%FY ending Mar 2024: 7.1%7.1%FY ending Mar 2025: 9.7%9.7%FY ending Mar 2026: 7.0%7.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.4%
Asset turnover1.54×
ROA6.8%
ROA6.8%
Financial leverage1.52×
ROE10.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.4%
2022: 2.0%2.0%2023: 4.1%4.1%2024: 5.1%5.1%2025: 6.7%6.7%2026: 4.4%4.4%2223242526
Asset turnover1.54×
2022: 1.51×1.51×2023: 1.59×1.59×2024: 1.59×1.59×2025: 1.59×1.59×2026: 1.54×1.54×2223242526
ROA6.8%
2022: 3.0%3.0%2023: 6.6%6.6%2024: 8.0%8.0%2025: 10.7%10.7%2026: 6.8%6.8%2223242526
Financial leverage1.52×
2022: 2.09×2.09×2023: 1.97×1.97×2024: 1.78×1.78×2025: 1.64×1.64×2026: 1.52×1.52×2223242526
ROE10.2%
2022: 6.4%6.4%2023: 13.0%13.0%2024: 14.3%14.3%2025: 17.5%17.5%2026: 10.2%10.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.0%1.51×3.0%2.09×6.4%
20234.1%1.59×6.6%1.97×13.0%
20245.1%1.59×8.0%1.78×14.3%
20256.7%1.59×10.7%1.64×17.5%
20264.4%1.54×6.8%1.52×10.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.1%
2021: 0.9%0.9%2022: 1.8%1.8%2023: 1.4%1.4%2024: 1.2%1.2%2025: 1.0%1.0%2026: 1.1%1.1%212223242526
PPE ÷ total assets1.7%
2021: 1.3%1.3%2022: 2.7%2.7%2023: 2.2%2.2%2024: 1.9%1.9%2025: 1.5%1.5%2026: 1.7%1.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 49d49d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,9923,1783,2433,3933,358
Cost of revenue2,3032,2202,1912,2432,282
Gross profit6889581,0521,1501,076
SG&A807779823821840
Operating income-118179229329236
Pretax income112213226330212
Income tax52816210265
Net income attributable to owners60132164228147
Operating margin-4.0%5.6%7.1%9.7%7.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 69%
2%
0%
0%
Other assets 29%

Funding

Other liabilities 31%
Equity 69%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.28B¥1.33B¥1.36B¥1.5B¥1.47B
Total assets¥1.98B¥2.01B¥2.06B¥2.22B¥2.14B
Net assets¥932.7M¥1.07B¥1.2B¥1.42B¥1.48B
Share capital¥261.8M¥261.8M¥261.8M¥261.8M¥261.8M
Property, plant and equipment¥54M¥44.8M¥38.8M¥34.2M¥35.5M
Intangible assets excluding goodwill¥1.1M¥1.8M¥1.2M¥970K¥742K
Investment securities¥6.2M¥5.9M¥5.9M¥5M¥7.5M
Current assets¥1.79B¥1.85B¥1.91B¥2.07B¥1.99B
Current liabilities¥559.4M¥544.5M¥522.1M¥535.1M¥397.8M
Long-term borrowings¥259.6M¥161.3M¥82.9M¥19.9M—
Total liabilities¥1.05B¥944.5M¥858M¥798.9M¥662.6M
Equity attributable to owners of parent¥947.7M¥1.08B¥1.21B¥1.4B¥1.47B
Retained earnings¥534.3M¥657.9M¥781.9M¥970.1M¥1.04B
Treasury stock-¥96.9M-¥92.2M-¥89.4M-¥86.2M-¥83.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2025/04/01-2026/03/31)

    ID S100YN232026-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(2024/04/01-2025/03/31)

    ID S100WFFJ2025-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/04/01-2024/03/31)

    ID S100TXXM2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/04/01-2023/03/31)

    ID S100RAG92023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年4月1日-令和4年3月31日)

    ID S100OLIX2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年4月1日-令和3年3月31日)

    ID S100LUFC2021-06-29Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.