JukiJUKI CORPORATION6440東証プライム機械FY ending Dec 2025, consolidated, J-GAAP

What does Juki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.7B
Capex
¥2.03B
of revenue 2.3%
Free cash flow
¥9.68B
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥10
Payout ratio (reported)
7.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.4B
Operating cash flow¥11.7B
Cash conversion (operating CF ÷ operating income)
440.0%
Cash vs. profit gap
¥10.3B(純利益の 737.2%)
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
37.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.7B
FY ending Dec 2021: -¥6.59B-¥6.59BFY ending Dec 2022: -¥14.6B-¥14.6BFY ending Dec 2023: ¥2.25B¥2.25BFY ending Dec 2024: ¥9.37B¥9.37BFY ending Dec 2025: ¥11.7B¥11.7BFY21FY22FY23FY24FY25
Free cash flow¥9.68B
FY ending Dec 2021: -¥7.62B-¥7.62BFY ending Dec 2022: -¥16.9B-¥16.9BFY ending Dec 2023: -¥325M-¥325MFY ending Dec 2024: ¥6.63B¥6.63BFY ending Dec 2025: ¥9.68B¥9.68BFY21FY22FY23FY24FY25
Net income¥1.4B
FY ending Dec 2021: ¥2.15B¥2.15BFY ending Dec 2022: -¥78M-¥78MFY ending Dec 2023: -¥7.04B-¥7.04BFY ending Dec 2024: -¥3.23B-¥3.23BFY ending Dec 2025: ¥1.4B¥1.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2025/01/01-2025/12/31)

    ID S100XSJU2026-03-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第110期(2024/01/01-2024/12/31)

    ID S100WBBL2025-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2023/01/01-2023/12/31)

    ID S100T4CI2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2022/01/01-2022/12/31)

    ID S100Q8LL2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(令和3年1月1日-令和3年12月31日)

    ID S100NQ6L2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和2年1月1日-令和2年12月31日)

    ID S100KYY62021-03-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.