JustplanningJUSTPLANNING INC.4287東証スタンダード情報・通信業FY ending Jan 2026, consolidated, J-GAAP

What does Justplanning do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥694.3M
Capex
¥28.5M
of revenue 1.1%
Free cash flow
¥665.8M
Returned to shareholders
¥260.1M
of net income: 51%
Dividend per share
¥11
Payout ratio (reported)
38.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥508.2M
Operating cash flow¥694.3M
Cash conversion (operating CF ÷ operating income)
114.3%
Cash vs. profit gap
¥186.1M(純利益の 36.6%)
Shareholder returns
of net income 51.2% · of FCF 39.1%
Shareholder payments — dividends
of net income 23.8% · of FCF 18.1%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
8.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥694.3M
FY ending Jan 2022: ¥464.6M¥464.6MFY ending Jan 2023: ¥399.7M¥399.7MFY ending Jan 2024: ¥350M¥350MFY ending Jan 2025: ¥308.2M¥308.2MFY ending Jan 2026: ¥694.3M¥694.3MFY22FY23FY24FY25FY26
Free cash flow¥665.8M
FY ending Jan 2022: ¥417.4M¥417.4MFY ending Jan 2023: ¥383.7M¥383.7MFY ending Jan 2024: ¥341.1M¥341.1MFY ending Jan 2025: ¥284.5M¥284.5MFY ending Jan 2026: ¥665.8M¥665.8MFY22FY23FY24FY25FY26
Net income¥508.2M
FY ending Jan 2022: ¥248.7M¥248.7MFY ending Jan 2023: ¥206.1M¥206.1MFY ending Jan 2024: ¥354.5M¥354.5MFY ending Jan 2025: ¥364.2M¥364.2MFY ending Jan 2026: ¥508.2M¥508.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/02/01-2026/01/31)

    ID S100Y0NF2026-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/02/01-2025/01/31)

    ID S100VOCB2025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/02/01-2024/01/31)

    ID S100TBJJ2024-04-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(2022/02/01-2023/01/31)

    ID S100QXY62023-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年2月1日-令和4年1月31日)

    ID S100NYAT2022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年2月1日-令和3年1月31日)

    ID S100L88G2021-04-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.