K.R.S.K.R.S.Corporation9369東証スタンダード倉庫・運輸関連FY ending Nov 2025, consolidated, J-GAAP

What does K.R.S. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.57B
Capex
¥12.5B
of revenue 6.2%
Free cash flow
-¥2.94B
Returned to shareholders
¥634M
of net income: 24%
Dividend per share
¥27.5
Payout ratio (reported)
42.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.65B
Operating cash flow¥9.57B
Cash conversion (operating CF ÷ operating income)
169.6%
Cash vs. profit gap
¥6.92B(純利益の 261.4%)
Shareholder payments — dividends
of net income 23.9%
CapEx intensity (capex ÷ revenue)
6.2%
Investing CF relative to operating CF
131.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.57B
FY ending Nov 2021: ¥7.57B¥7.57BFY ending Nov 2022: ¥8.12B¥8.12BFY ending Nov 2023: ¥9.09B¥9.09BFY ending Nov 2024: ¥12.3B¥12.3BFY ending Nov 2025: ¥9.57B¥9.57BFY21FY22FY23FY24FY25
Free cash flow-¥2.94B
FY ending Nov 2021: -¥4.31B-¥4.31BFY ending Nov 2022: ¥734M¥734MFY ending Nov 2023: ¥701M¥701MFY ending Nov 2024: -¥436M-¥436MFY ending Nov 2025: -¥2.94B-¥2.94BFY21FY22FY23FY24FY25
Net income¥2.65B
FY ending Nov 2021: ¥1.56B¥1.56BFY ending Nov 2022: ¥1.46B¥1.46BFY ending Nov 2023: -¥1.33B-¥1.33BFY ending Nov 2024: ¥2.66B¥2.66BFY ending Nov 2025: ¥2.65B¥2.65BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/12/01-2025/11/30)

    ID S100XMO82026-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/12/01-2024/11/30)

    ID S100VB042025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/12/01-2023/11/30)

    ID S100SY4C2024-02-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2021/12/01-2022/11/30)

    ID S100Q9NC2023-02-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年12月1日-令和3年11月30日)

    ID S100NJKY2022-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和1年12月1日-令和2年11月30日)

    ID S100KULJ2021-02-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.