KadokawaKADOKAWA CORPORATION9468東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Kadokawa revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +1.8% from the prior year, operating profit -51.3%.

Five-year trend

Revenue¥282.9B
FY ending Mar 2022: ¥221.2B¥221.2BFY ending Mar 2023: ¥255.4B¥255.4BFY ending Mar 2024: ¥258.1B¥258.1BFY ending Mar 2025: ¥277.9B¥277.9BFY ending Mar 2026: ¥282.9B¥282.9BFY22FY23FY24FY25FY26
Operating income¥8.1B
FY ending Mar 2022: ¥18.5B¥18.5BFY ending Mar 2023: ¥25.9B¥25.9BFY ending Mar 2024: ¥18.5B¥18.5BFY ending Mar 2025: ¥16.7B¥16.7BFY ending Mar 2026: ¥8.1B¥8.1BFY22FY23FY24FY25FY26
Operating margin2.9%
FY ending Mar 2022: 8.4%8.4%FY ending Mar 2023: 10.2%10.2%FY ending Mar 2024: 7.1%7.1%FY ending Mar 2025: 6.0%6.0%FY ending Mar 2026: 2.9%2.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.5%
Asset turnover0.70×
ROA0.3%
ROA0.3%
Financial leverage1.75×
ROE0.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.5%
2022: 6.4%6.4%2023: 5.0%5.0%2024: 4.4%4.4%2025: 2.7%2.7%2026: 0.5%0.5%2223242526
Asset turnover0.70×
2022: 0.68×0.68×2023: 0.72×0.72×2024: 0.71×0.71×2025: 0.74×0.74×2026: 0.70×0.70×2223242526
ROA0.3%
2022: 4.3%4.3%2023: 3.6%3.6%2024: 3.1%3.1%2025: 2.0%2.0%2026: 0.3%0.3%2223242526
Financial leverage1.75×
2022: 2.05×2.05×2023: 2.03×2.03×2024: 1.97×1.97×2025: 1.83×1.83×2026: 1.75×1.75×2223242526
ROE0.6%
2022: 8.9%8.9%2023: 7.3%7.3%2024: 6.2%6.2%2025: 3.6%3.6%2026: 0.6%0.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.4%0.68×4.3%2.05×8.9%
20235.0%0.72×3.6%2.03×7.3%
20244.4%0.71×3.1%1.97×6.2%
20252.7%0.74×2.0%1.83×3.6%
20260.5%0.70×0.3%1.75×0.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.9%
2021: 34.4%34.4%2022: 32.3%32.3%2023: 26.8%26.8%2024: 25.1%25.1%2025: 24.1%24.1%2026: 23.9%23.9%212223242526
PPE ÷ total assets17.2%
2021: 26.8%26.8%2022: 22.0%22.0%2023: 17.9%17.9%2024: 19.0%19.0%2025: 16.3%16.3%2026: 17.2%17.2%212223242526
Goodwill ÷ parent equity2.6%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.4%0.4%2024: 1.0%1.0%2025: 2.3%2.3%2026: 2.6%2.6%212223242526
Goodwill balance¥5.93B
2021: ¥362M¥362M2022: ¥429M¥429M2023: ¥684M¥684M2024: ¥1.73B¥1.73B2025: ¥5.33B¥5.33B2026: ¥5.93B¥5.93B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥532M
2021: ¥606M¥606M2022: ¥170M¥170M2023: ¥288M¥288M2024: ¥348M¥348M2025: ¥410M¥410M2026: ¥532M¥532M212223242526
R&D / revenue0.2%
2021: 0.3%0.3%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.2%0.2%212223242526
Cash conversion cycle—
2021: 62d62d212223242526
Receivable days—
2021: 74d74d212223242526
Inventory days82d
2021: 56d56d2022: 60d60d2023: 57d57d2024: 65d65d2025: 71d71d2026: 82d82d212223242526
Payable days74d
2021: 68d68d2022: 67d67d2023: 65d65d2024: 73d73d2025: 72d72d2026: 74d74d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue221,208255,429258,109277,915282,908
Cost of revenue145,621164,573171,496178,840186,155
Gross profit75,58790,85686,61399,07596,753
SG&A57,06764,92568,15882,42388,651
Operating income18,51925,93118,45416,6518,102
Pretax income19,45821,35219,69417,1929,916
Income tax4,3966,1536,6717,2535,855
Net income attributable to owners14,07812,67911,3847,3921,278
Operating margin8.4%10.2%7.1%6.0%2.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Inventories 11%
Property, plant and equipment 17%
7%
8%
Other assets 34%

Funding

Trade payables 10%
Other liabilities 20%
Equity 70%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥97.6B¥131.4B¥79.8B¥129.7B¥90.8B
Total assets¥325.3B¥382.9B¥340.3B¥410B¥394.9B
Net assets¥175.7B¥223.2B¥212.6B¥277.4B¥276.7B
Share capital¥40.6B¥40.6B¥40.6B¥65.6B¥65.6B
Inventories¥23.9B¥25.6B¥30.5B¥34.8B¥41.9B
Property, plant and equipment¥71.5B¥68.6B¥64.7B¥66.9B¥67.7B
Intangible assets excluding goodwill¥7.28B¥8.9B¥13.7B¥20.5B¥23.4B
Goodwill¥429M¥684M¥1.73B¥5.33B¥5.93B
Investment securities¥34B¥32.5B¥29.2B¥38.4B¥30.6B
Current assets¥205.6B¥264B¥221.4B¥272.4B¥258.4B
Current liabilities¥77.9B¥128.9B¥97.4B¥117B¥111.6B
Trade payables¥26.6B¥29.2B¥34.1B¥35.4B¥37.6B
Short-term borrowings¥283M——¥451M¥115M
Long-term borrowings¥65B¥25.2B¥25.2B¥10.9B¥658M
Total liabilities¥149.6B¥159.7B¥127.7B¥132.6B¥118.1B
Non-controlling interests¥3.84B¥20.6B¥22B¥25.2B¥28.7B
Equity attributable to owners of parent¥159B¥189.8B¥178B¥231.1B¥229.3B
Retained earnings¥67B¥75.5B¥82.6B¥85.9B¥82.8B
Treasury stock-¥1.93B-¥2.59B-¥21.3B-¥5.62B-¥4.84B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/04/01-2026/03/31)

    ID S100YGF52026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/04/01-2025/03/31)

    ID S100W3PV2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/04/01-2024/03/31)

    ID S100U4MI2024-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/04/01-2023/03/31)

    ID S100R1SG2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年4月1日-令和4年3月31日)

    ID S100OFTR2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年4月1日-令和3年3月31日)

    ID S100LMSX2021-06-23Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.