Kaizen PlatformKaizen Platform, Inc.4170東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Kaizen Platform do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥287.1M
Capex
¥19.1M
of revenue 0.4%
Free cash flow
¥268M
Returned to shareholders
¥9K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥29.8M
Operating cash flow¥287.1M
Cash conversion (operating CF ÷ operating income)
983.3%
Cash vs. profit gap
¥257.3M(純利益の 862.9%)
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
8.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥287.1M
FY ending Dec 2021: ¥16.4M¥16.4MFY ending Dec 2022: ¥127.6M¥127.6MFY ending Dec 2023: ¥78.5M¥78.5MFY ending Dec 2024: ¥216.6M¥216.6MFY ending Dec 2025: ¥287.1M¥287.1MFY21FY22FY23FY24FY25
Free cash flow¥268M
FY ending Dec 2021: -¥249M-¥249MFY ending Dec 2022: -¥90.2M-¥90.2MFY ending Dec 2023: -¥19.4M-¥19.4MFY ending Dec 2024: ¥167.5M¥167.5MFY ending Dec 2025: ¥268M¥268MFY21FY22FY23FY24FY25
Net income¥29.8M
FY ending Dec 2021: -¥101.7M-¥101.7MFY ending Dec 2022: -¥285.8M-¥285.8MFY ending Dec 2023: -¥21.7M-¥21.7MFY ending Dec 2024: -¥172M-¥172MFY ending Dec 2025: ¥29.8M¥29.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2025/01/01-2025/12/31)

    ID S100XSOQ2026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2024/01/01-2024/12/31)

    ID S100VFHK2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2023/01/01-2023/12/31)

    ID S100T2OT2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2022/01/01-2022/12/31)

    ID S100QFRB2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和3年1月1日-令和3年12月31日)

    ID S100NSL72022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和2年1月1日-令和2年12月31日)

    ID S100L22C2021-03-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.