KajimaKAJIMA CORPORATION1812東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Kajima revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +5.3% from the prior year, operating profit +58.5%.

Five-year trend

Revenue¥3.07T
FY ending Mar 2022: ¥2.08T¥2.08TFY ending Mar 2023: ¥2.39T¥2.39TFY ending Mar 2024: ¥2.67T¥2.67TFY ending Mar 2025: ¥2.91T¥2.91TFY ending Mar 2026: ¥3.07T¥3.07TFY22FY23FY24FY25FY26
Operating income¥240.8B
FY ending Mar 2022: ¥123.4B¥123.4BFY ending Mar 2023: ¥123.5B¥123.5BFY ending Mar 2024: ¥136.2B¥136.2BFY ending Mar 2025: ¥151.9B¥151.9BFY ending Mar 2026: ¥240.8B¥240.8BFY22FY23FY24FY25FY26
Operating margin7.8%
FY ending Mar 2022: 5.9%5.9%FY ending Mar 2023: 5.2%5.2%FY ending Mar 2024: 5.1%5.1%FY ending Mar 2025: 5.2%5.2%FY ending Mar 2026: 7.8%7.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.8%
Asset turnover0.87×
ROA5.0%
ROA5.0%
Financial leverage3.37×
ROE16.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.8%
2022: 5.0%5.0%2023: 4.7%4.7%2024: 4.3%4.3%2025: 4.3%4.3%2026: 5.8%5.8%2223242526
Asset turnover0.87×
2022: 0.89×0.89×2023: 0.94×0.94×2024: 0.90×0.90×2025: 0.88×0.88×2026: 0.87×0.87×2223242526
ROA5.0%
2022: 4.4%4.4%2023: 4.4%4.4%2024: 3.9%3.9%2025: 3.8%3.8%2026: 5.0%5.0%2223242526
Financial leverage3.37×
2022: 2.89×2.89×2023: 3.02×3.02×2024: 3.22×3.22×2025: 3.38×3.38×2026: 3.37×3.37×2223242526
ROE16.9%
2022: 12.8%12.8%2023: 13.2%13.2%2024: 12.6%12.6%2025: 12.9%12.9%2026: 16.9%16.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.0%0.89×4.4%2.89×12.8%
20234.7%0.94×4.4%3.02×13.2%
20244.3%0.90×3.9%3.22×12.6%
20254.3%0.88×3.8%3.38×12.9%
20265.8%0.87×5.0%3.37×16.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.1%
2021: 21.9%21.9%2022: 20.6%20.6%2023: 20.0%20.0%2024: 20.3%20.3%2025: 20.2%20.2%2026: 20.1%20.1%212223242526
PPE ÷ total assets17.0%
2021: 19.3%19.3%2022: 18.3%18.3%2023: 17.3%17.3%2024: 17.2%17.2%2025: 17.0%17.0%2026: 17.0%17.0%212223242526
Goodwill ÷ parent equity0.2%
2021: 0.1%0.1%2022: 0.5%0.5%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.3%0.3%2026: 0.2%0.2%212223242526
Goodwill balance¥1.9B
2021: ¥801M¥801M2022: ¥3.7B¥3.7B2023: ¥1.4B¥1.4B2024: ¥1.12B¥1.12B2025: ¥2.57B¥2.57B2026: ¥1.9B¥1.9B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥24.2B
2021: ¥15B¥15B2022: ¥17.4B¥17.4B2023: ¥18.2B¥18.2B2024: ¥20.8B¥20.8B2025: ¥22.2B¥22.2B2026: ¥24.2B¥24.2B212223242526
R&D / revenue0.8%
2021: 0.8%0.8%2022: 0.8%0.8%2023: 0.8%0.8%2024: 0.8%0.8%2025: 0.8%0.8%2026: 0.8%0.8%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,079,6952,391,5792,665,1752,911,8163,067,275
Cost of revenue1,823,9792,124,4792,373,6732,588,6192,641,407
Gross profit255,715267,100291,501323,197425,868
SG&A132,332143,573155,275171,314185,087
Operating income123,382123,526136,226151,882240,780
Pretax income150,370167,255168,931176,100255,391
Income tax50,22053,19052,31649,64576,595
Net income attributable to owners103,867111,789115,033125,817177,334
Operating margin5.9%5.2%5.1%5.2%7.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 17%
1%
Investment securities 13%
Other assets 58%

Funding

Interest-bearing debt 22%
Other liabilities 38%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥267.7B¥282.3B¥350.1B¥349.5B¥392.3B
Total assets¥2.34T¥2.77T¥3.14T¥3.45T¥3.62T
Net assets¥953.6B¥1.06T¥1.22T¥1.28T¥1.44T
Share capital¥81.4B¥81.4B¥81.4B¥81.4B¥81.4B
Property, plant and equipment¥427.6B¥478.5B¥540.2B¥588.6B¥617.3B
Intangible assets excluding goodwill¥14.9B¥27.7B¥26.6B¥30B¥31B
Goodwill¥3.7B¥1.4B¥1.12B¥2.57B¥1.9B
Investment securities¥355.9B¥356.1B¥442.5B¥397.5B¥478.7B
Current assets¥1.39T¥1.75T¥1.92T¥2.14T¥2.18T
Current liabilities¥1.11T¥1.32T¥1.51T¥1.7T¥1.6T
Short-term borrowings¥174.7B¥244.4B¥324.3B¥379.1B¥387.2B
Long-term borrowings¥95.2B¥173.3B¥208.3B¥232.2B¥320.1B
Bonds¥50B¥80.1B¥44.8B¥95.8B¥105.8B
Interest-bearing debt¥319.9Bderived¥497.7Bderived¥577.4Bderived¥707.2Bderived¥813.1Bderived
Total liabilities¥1.38T¥1.71T¥1.91T¥2.18T¥2.19T
Non-controlling interests¥7.86B¥8.71B¥13.5B¥19.9B¥21.2B
Equity attributable to owners of parent¥809.1B¥881.4B¥949.6B¥999.2B¥1.1T
Retained earnings¥731.3B¥813.7B¥891.9B¥970.3B¥1.09T
Treasury stock-¥45.9B-¥55.7B-¥67.5B-¥96B-¥114.5B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2025/04/01-2026/03/31)

    ID S100YGGI2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2024/04/01-2025/03/31)

    ID S100W14C2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2023/04/01-2024/03/31)

    ID S100TP3I2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2022/04/01-2023/03/31)

    ID S100R2GR2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(令和3年4月1日-令和4年3月31日)

    ID S100OBLA2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(令和2年4月1日-令和3年3月31日)

    ID S100LN572021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.