Kakiyasu HontenKakiyasu Honten Co.,Ltd.2294東証プライム食料品FY ending Apr 2026, consolidated, J-GAAP

Kakiyasu Honten revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -0.1% from the prior year, operating profit -4.9%.

Five-year trend

Revenue¥36.1B
FY ending Feb 2022: ¥38B¥38BFY ending Apr 2024: ¥37.1B¥37.1BFY ending Apr 2025: ¥36.1B¥36.1BFY ending Apr 2026: ¥36.1B¥36.1BFY22FY24FY25FY26
Operating income¥1.43B
FY ending Feb 2022: ¥2.78B¥2.78BFY ending Apr 2024: ¥2.2B¥2.2BFY ending Apr 2025: ¥1.5B¥1.5BFY ending Apr 2026: ¥1.43B¥1.43BFY22FY24FY25FY26
Operating margin4.0%
FY ending Feb 2022: 7.3%7.3%FY ending Apr 2024: 5.9%5.9%FY ending Apr 2025: 4.2%4.2%FY ending Apr 2026: 4.0%4.0%FY22FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover1.87×
ROA4.2%
ROA4.2%
Financial leverage1.30×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2022: 4.5%4.5%2024: 3.8%3.8%2025: 1.9%1.9%2026: 2.2%2.2%22242526
Asset turnover1.87×
2022: 1.90×1.90×2024: 1.71×1.71×2025: 1.77×1.77×2026: 1.87×1.87×22242526
ROA4.2%
2022: 8.5%8.5%2024: 6.5%6.5%2025: 3.4%3.4%2026: 4.2%4.2%22242526
Financial leverage1.30×
2022: 1.27×1.27×2024: 1.24×1.24×2025: 1.26×1.26×2026: 1.30×1.30×22242526
ROE5.4%
2022: 10.8%10.8%2024: 8.0%8.0%2025: 4.3%4.3%2026: 5.4%5.4%22242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.5%1.90×8.5%1.27×10.8%
20243.8%1.71×6.5%1.24×8.0%
20251.9%1.77×3.4%1.26×4.3%
20262.2%1.87×4.2%1.30×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.5%
2022: 12.6%12.6%2024: 15.0%15.0%2025: 16.2%16.2%2026: 15.5%15.5%22242526
PPE ÷ total assets28.8%
2022: 24.0%24.0%2024: 25.7%25.7%2025: 30.4%30.4%2026: 28.8%28.8%22242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2022: 22d22d22242526
Payable days—
2022: 20d20d2024: 26d26d2025: 28d28d22242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue37,99837,05236,10436,072
Cost of revenue18,24817,04816,52516,737
Gross profit19,74920,00419,57919,334
SG&A16,97217,80318,07917,908
Operating income2,7772,2001,5001,426
Pretax income2,8072,1761,2161,362
Income tax1,103775515551
Net income attributable to owners1,7041,400701811
Operating margin7.3%5.9%4.2%4.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 41%
Property, plant and equipment 29%
1%
3%
Other assets 26%

Funding

Other liabilities 20%
Equity 80%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥9.95B¥10.1B¥8B¥8.05B
Total assets¥20B¥21.7B¥19.2B¥19.5B
Net assets¥15.8B¥17.7B¥15B¥15.5B
Share capital¥1.27B¥1.27B¥1.27B¥1.27B
Trade receivables¥2.26B———
Property, plant and equipment¥4.8B¥5.58B¥5.83B¥5.6B
Intangible assets excluding goodwill¥226M¥194M¥182M¥172M
Investment securities¥111M¥212M¥219M¥562M
Current assets¥13.6B¥14.4B¥11.5B¥11.6B
Current liabilities¥3.71B¥3.54B¥3.63B¥3.49B
Trade payables¥1.02B¥1.22B¥1.28B—
Total liabilities¥4.17B¥4.03B¥4.15B¥3.98B
Equity attributable to owners of parent¥15.8B¥17.4B¥14.9B¥14.9B
Retained earnings¥17B¥18.6B¥18.4B¥18.4B
Treasury stock-¥3.54B-¥3.53B-¥5.9B-¥5.89B

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/05/01-2026/04/30)

    ID S100YRG82026-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/05/01-2025/04/30)

    ID S100WEKB2025-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/05/01-2024/04/30)

    ID S100U2W22024-07-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/03/01-2023/04/30)

    ID S100RFT32023-07-21Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.