Kamakura ShinshoKamakura Shinsho, Ltd.6184東証プライムサービス業FY ending Jan 2026, consolidated, J-GAAP

What does Kamakura Shinsho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.31B
Capex
¥480.3M
of revenue 5.8%
Free cash flow
¥825.7M
Returned to shareholders
¥741.5M
of net income: 97%
Dividend per share
¥20
Payout ratio (reported)
96.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥765.1M
Operating cash flow¥1.31B
Cash conversion (operating CF ÷ operating income)
112.4%
Cash vs. profit gap
¥540.8M(純利益の 70.7%)
Shareholder payments — dividends
of net income 96.9% · of FCF 89.8%
CapEx intensity (capex ÷ revenue)
5.8%
Investing CF relative to operating CF
61.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.31B
FY ending Jan 2022: ¥530.2M¥530.2MFY ending Jan 2023: ¥891.3M¥891.3MFY ending Jan 2024: ¥365.2M¥365.2MFY ending Jan 2025: ¥597.8M¥597.8MFY ending Jan 2026: ¥1.31B¥1.31BFY22FY23FY24FY25FY26
Free cash flow¥825.7M
FY ending Jan 2022: ¥515.7M¥515.7MFY ending Jan 2023: ¥804.6M¥804.6MFY ending Jan 2024: ¥11.3M¥11.3MFY ending Jan 2025: ¥84.1M¥84.1MFY ending Jan 2026: ¥825.7M¥825.7MFY22FY23FY24FY25FY26
Net income¥765.1M
FY ending Jan 2022: ¥361.2M¥361.2MFY ending Jan 2023: ¥453.6M¥453.6MFY ending Jan 2024: ¥530.8M¥530.8MFY ending Jan 2025: ¥687.4M¥687.4MFY ending Jan 2026: ¥765.1M¥765.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2025/02/01-2026/01/31)

    ID S100Y0J12026-04-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/02/01-2025/01/31)

    ID S100VN8J2025-04-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/02/01-2024/01/31)

    ID S100TB452024-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/02/01-2023/01/31)

    ID S100QN7G2023-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和3年2月1日-令和4年1月31日)

    ID S100NY2C2022-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年2月1日-令和3年1月31日)

    ID S100L7WJ2021-04-26Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.