Kameda SeikaKAMEDA SEIKA CO.,LTD.2220東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

Kameda Seika revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +33.7% from the prior year, operating profit +36.9%.

Five-year trend

Revenue¥138.1B
FY ending Mar 2022: ¥85.2B¥85.2BFY ending Mar 2023: ¥95B¥95BFY ending Mar 2024: ¥95.5B¥95.5BFY ending Mar 2025: ¥103.3B¥103.3BFY ending Mar 2026: ¥138.1B¥138.1BFY22FY23FY24FY25FY26
Operating income¥7.53B
FY ending Mar 2022: ¥4.83B¥4.83BFY ending Mar 2023: ¥3.56B¥3.56BFY ending Mar 2024: ¥4.47B¥4.47BFY ending Mar 2025: ¥5.5B¥5.5BFY ending Mar 2026: ¥7.53B¥7.53BFY22FY23FY24FY25FY26
Operating margin5.5%
FY ending Mar 2022: 5.7%5.7%FY ending Mar 2023: 3.8%3.8%FY ending Mar 2024: 4.7%4.7%FY ending Mar 2025: 5.3%5.3%FY ending Mar 2026: 5.5%5.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin17.9%
Asset turnover0.88×
ROA15.8%
ROA15.8%
Financial leverage2.03×
ROE32.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin17.9%
2022: 5.2%5.2%2023: 2.0%2.0%2024: 2.4%2.4%2025: 5.2%5.2%2026: 17.9%17.9%2223242526
Asset turnover0.88×
2022: 0.82×0.82×2023: 0.89×0.89×2024: 0.82×0.82×2025: 0.85×0.85×2026: 0.88×0.88×2223242526
ROA15.8%
2022: 4.3%4.3%2023: 1.8%1.8%2024: 1.9%1.9%2025: 4.4%4.4%2026: 15.8%15.8%2223242526
Financial leverage2.03×
2022: 1.76×1.76×2023: 1.82×1.82×2024: 1.93×1.93×2025: 1.94×1.94×2026: 2.03×2.03×2223242526
ROE32.0%
2022: 7.5%7.5%2023: 3.2%3.2%2024: 3.8%3.8%2025: 8.6%8.6%2026: 32.0%32.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.2%0.82×4.3%1.76×7.5%
20232.0%0.89×1.8%1.82×3.2%
20242.4%0.82×1.9%1.93×3.8%
20255.2%0.85×4.4%1.94×8.6%
202617.9%0.88×15.8%2.03×32.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue46.2%
2021: 44.1%44.1%2022: 58.4%58.4%2023: 54.7%54.7%2024: 54.5%54.5%2025: 52.3%52.3%2026: 46.2%46.2%212223242526
PPE ÷ total assets33.9%
2021: 49.0%49.0%2022: 48.1%48.1%2023: 46.8%46.8%2024: 43.2%43.2%2025: 43.6%43.6%2026: 33.9%33.9%212223242526
Goodwill ÷ parent equity18.5%
2021: 1.5%1.5%2022: 3.7%3.7%2023: 3.6%3.6%2024: 3.4%3.4%2025: 2.9%2.9%2026: 18.5%18.5%212223242526
Goodwill balance¥16.4B
2021: ¥844M¥844M2022: ¥2.18B¥2.18B2023: ¥2.13B¥2.13B2024: ¥2.08B¥2.08B2025: ¥1.91B¥1.91B2026: ¥16.4B¥16.4B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.56B
2021: ¥1.14B¥1.14B2022: ¥1.06B¥1.06B2023: ¥1.09B¥1.09B2024: ¥1.12B¥1.12B2025: ¥1B¥1B2026: ¥1.56B¥1.56B212223242526
R&D / revenue1.1%
2021: 1.1%1.1%2022: 1.2%1.2%2023: 1.1%1.1%2024: 1.2%1.2%2025: 1.0%1.0%2026: 1.1%1.1%212223242526
Receivable days—
2021: 42d42d212223242526
Payable days18d
2021: 23d23d2022: 23d23d2023: 24d24d2024: 24d24d2025: 24d24d2026: 18d18d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue85,16394,99295,534103,262138,052
Cost of revenue61,28670,45869,76075,19798,281
Gross profit23,87624,53325,77428,06439,771
SG&A19,04420,96821,30722,56432,243
Operating income4,8323,5644,4675,5007,528
Pretax income6,1492,9015,1066,07927,200
Income tax1,6527412,3321972,167
Net income attributable to owners4,4191,8922,2575,41724,647
Operating margin5.7%3.8%4.7%5.3%5.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 34%
Intangibles and goodwill 34%
2%
Other assets 20%

Funding

3%
Other liabilities 41%
Equity 56%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.94B¥6.97B¥7.44B¥8.12B¥18.6B
Total assets¥103.4B¥111.2B¥120.5B¥123.9B¥188.2B
Net assets¥66B¥68B¥73.7B¥78.9B¥106.5B
Share capital¥1.95B¥1.95B¥1.95B¥1.95B¥1.95B
Property, plant and equipment¥49.7B¥52B¥52.1B¥54B¥63.8B
Intangible assets excluding goodwill¥5.64B¥5.38B¥5.25B¥5.04B¥48.3B
Goodwill¥2.18B¥2.13B¥2.08B¥1.91B¥16.4B
Investment securities¥12.9B¥14.9B¥17.3B¥18.1B¥3.92B
Current assets¥27.4B¥31.3B¥34.2B¥33.3B¥56.8B
Current liabilities¥28.1B¥25.7B¥29.9B¥25.1B¥28.7B
Trade payables¥3.85B¥4.57B¥4.56B¥4.86B¥4.98B
Short-term borrowings¥11.7B¥7.03B¥9.65B¥6.4B¥9.13B
Long-term borrowings¥6B¥13.5B¥11.2B¥15.4B¥38.1B
Total liabilities¥37.4B¥43.2B¥46.8B¥45B¥81.8B
Non-controlling interests¥2.63B¥3.14B¥3.78B¥3.31B¥3.54B
Equity attributable to owners of parent¥58.6B¥59.4B¥60.5B¥65.3B¥88.7B
Retained earnings¥58.4B¥59.2B¥60.3B¥64.5B¥87.9B
Treasury stock-¥1.9B-¥1.9B-¥1.9B-¥1.9B-¥1.9B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YEEA2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100VYFR2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TMYO2024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100QXQN2023-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100O8QE2022-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100LJ4F2021-06-16Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.