KamigumiKamigumi Co., Ltd.9364東証プライム倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does Kamigumi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥35.7B
Capex
¥14.7B
of revenue 5.0%
Free cash flow
¥21B
Returned to shareholders
¥30.2B
of net income: 97%
Dividend per share
¥205
Payout ratio (reported)
69.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥31.3B
Operating cash flow¥35.7B
Cash conversion (operating CF ÷ operating income)
97.7%
Cash vs. profit gap
¥4.46B(純利益の 14.3%)
Shareholder returns
of net income 96.6% · of FCF 143.5%
Shareholder payments — dividends
of net income 55.0% · of FCF 81.7%
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
169.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥35.7B
FY ending Mar 2022: ¥37B¥37BFY ending Mar 2023: ¥35.6B¥35.6BFY ending Mar 2024: ¥42.5B¥42.5BFY ending Mar 2025: ¥40.4B¥40.4BFY ending Mar 2026: ¥35.7B¥35.7BFY22FY23FY24FY25FY26
Free cash flow¥21B
FY ending Mar 2022: ¥20.4B¥20.4BFY ending Mar 2023: ¥23.9B¥23.9BFY ending Mar 2024: ¥36.3B¥36.3BFY ending Mar 2025: ¥27.3B¥27.3BFY ending Mar 2026: ¥21B¥21BFY22FY23FY24FY25FY26
Net income¥31.3B
FY ending Mar 2022: ¥20.9B¥20.9BFY ending Mar 2023: ¥24.6B¥24.6BFY ending Mar 2024: ¥25B¥25BFY ending Mar 2025: ¥26.9B¥26.9BFY ending Mar 2026: ¥31.3B¥31.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/04/01-2026/03/31)

    ID S100YG9D2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/04/01-2025/03/31)

    ID S100VZET2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/04/01-2024/03/31)

    ID S100TPIB2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/04/01-2023/03/31)

    ID S100R3412023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第83期(令和3年4月1日-令和4年3月31日)

    ID S100OOTR2022-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年4月1日-令和3年3月31日)

    ID S100LUK72021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.