Kan-NanmaruKAN-NANMARU CORPORATION7585東証スタンダード小売業FY ending Jun 2026, non-consolidated, J-GAAP

Kan-Nanmaru revenue and profit

It lost about ¥6 for every ¥100 of sales at the operating level. Revenue changed +0.6% from the prior year.

Five-year trend

Revenue¥1.88B
FY ending Jun 2022: ¥665.2M¥665.2MFY ending Jun 2023: ¥1.34B¥1.34BFY ending Jun 2024: ¥1.65B¥1.65BFY ending Jun 2025: ¥1.87B¥1.87BFY ending Jun 2026: ¥1.88B¥1.88BFY22FY23FY24FY25FY26
Operating income-¥108.3M
FY ending Jun 2022: -¥588M-¥588MFY ending Jun 2023: -¥343.9M-¥343.9MFY ending Jun 2024: -¥180.7M-¥180.7MFY ending Jun 2025: -¥139.9M-¥139.9MFY ending Jun 2026: -¥108.3M-¥108.3MFY22FY23FY24FY25FY26
Operating margin-5.8%
FY ending Jun 2022: -88.4%-88.4%FY ending Jun 2023: -25.7%-25.7%FY ending Jun 2024: -11.0%-11.0%FY ending Jun 2025: -7.5%-7.5%FY ending Jun 2026: -5.8%-5.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-13.0%
2022: -0.5%-0.5%2023: -17.6%-17.6%2024: -11.9%-11.9%2025: -13.2%-13.2%2026: -13.0%-13.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.5%—×—
2023——×-17.6%—×—
2024——×-11.9%—×—
2025——×-13.2%—×—
2026——×-13.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue29.5%
2022: 63.3%63.3%2023: 38.6%38.6%2024: 42.4%42.4%2025: 36.2%36.2%2026: 29.5%29.5%2223242526
PPE ÷ total assets40.5%
2022: 21.3%21.3%2023: 30.6%30.6%2024: 39.2%39.2%2025: 44.0%44.0%2026: 40.5%40.5%2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue6651,3361,6501,8721,882
Cost of revenue218431509576581
Gross profit4479051,1411,2961,301
SG&A1,0351,2491,3221,4351,409
Operating income-588-344-181-140-108
Pretax income-4-291-199-208-185
Income tax448114
Net income attributable to owners-9-296-207-219-189
Operating margin-88.4%-25.7%-11.0%-7.5%-5.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 41%
1%
1%
Other assets 34%

Funding

Other liabilities 83%
Equity 17%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥647.5M¥708.4M¥567.4M¥366.5M¥315.8M
Total assets¥1.84B¥1.68B¥1.78B¥1.54B¥1.37B
Net assets¥1.17B¥854.8M¥649.9M¥426.2M¥237.4M
Share capital¥50M¥50M¥50M¥50M¥50M
Property, plant and equipment¥489.5M¥515.1M¥699.5M¥677.3M¥554.3M
Intangible assets excluding goodwill¥13.2M¥13M¥13M¥14.2M¥13.9M
Investment securities¥28.7M¥31M¥34.1M¥18.2M¥18.7M
Current assets¥1.04B¥884.7M¥797.6M¥601.9M¥551M
Current liabilities¥243.2M¥241.3M¥387.8M¥394.5M¥416.5M
Short-term borrowings——¥100M¥100M¥150M
Long-term borrowings¥321.7M¥485.6M¥644.5M¥594.3M¥587.8M
Total liabilities¥669.1M¥826.8M¥1.13B¥1.11B¥1.13B
Equity attributable to owners of parent¥1.16B¥846.6M¥640M¥421.5M¥232.3M
Retained earnings¥1.42B¥1.11B¥898.5M¥680M¥490.8M
Treasury stock-¥622.1M-¥622.1M-¥622.2M-¥622.2M-¥622.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/07/01-2026/06/30)

    ID S100Z46T2026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/07/01-2025/06/30)

    ID S100WR5V2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/07/01-2024/06/30)

    ID S100UEWH2024-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/07/01-2023/06/30)

    ID S100RWS12023-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年7月1日-令和4年6月30日)

    ID S100P8HI2022-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年7月1日-令和3年6月30日)

    ID S100MHFL2021-09-24Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.