KanadenKANADEN CORPORATION8081東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Kanaden revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +15.9% from the prior year, operating profit +18.5%.

Five-year trend

Revenue¥145.6B
FY ending Mar 2022: ¥100.8B¥100.8BFY ending Mar 2023: ¥106.4B¥106.4BFY ending Mar 2024: ¥116.3B¥116.3BFY ending Mar 2025: ¥125.7B¥125.7BFY ending Mar 2026: ¥145.6B¥145.6BFY22FY23FY24FY25FY26
Operating income¥5.33B
FY ending Mar 2022: ¥2.85B¥2.85BFY ending Mar 2023: ¥3.97B¥3.97BFY ending Mar 2024: ¥4.54B¥4.54BFY ending Mar 2025: ¥4.5B¥4.5BFY ending Mar 2026: ¥5.33B¥5.33BFY22FY23FY24FY25FY26
Operating margin3.7%
FY ending Mar 2022: 2.8%2.8%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 3.6%3.6%FY ending Mar 2026: 3.7%3.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.7%
Asset turnover1.56×
ROA4.2%
ROA4.2%
Financial leverage2.01×
ROE8.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.7%
2022: 1.9%1.9%2023: 2.7%2.7%2024: 3.0%3.0%2025: 3.1%3.1%2026: 2.7%2.7%2223242526
Asset turnover1.56×
2022: 1.28×1.28×2023: 1.32×1.32×2024: 1.38×1.38×2025: 1.44×1.44×2026: 1.56×1.56×2223242526
ROA4.2%
2022: 2.4%2.4%2023: 3.6%3.6%2024: 4.1%4.1%2025: 4.5%4.5%2026: 4.2%4.2%2223242526
Financial leverage2.01×
2022: 1.81×1.81×2023: 1.89×1.89×2024: 1.95×1.95×2025: 1.95×1.95×2026: 2.01×2.01×2223242526
ROE8.5%
2022: 4.4%4.4%2023: 6.8%6.8%2024: 8.0%8.0%2025: 8.8%8.8%2026: 8.5%8.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.9%1.28×2.4%1.81×4.4%
20232.7%1.32×3.6%1.89×6.8%
20243.0%1.38×4.1%1.95×8.0%
20253.1%1.44×4.5%1.95×8.8%
20262.7%1.56×4.2%2.01×8.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.9%
2021: 8.3%8.3%2022: 8.7%8.7%2023: 8.0%8.0%2024: 7.4%7.4%2025: 6.8%6.8%2026: 5.9%5.9%212223242526
PPE ÷ total assets8.8%
2021: 11.6%11.6%2022: 11.1%11.1%2023: 10.3%10.3%2024: 10.0%10.0%2025: 9.6%9.6%2026: 8.8%8.8%212223242526
Goodwill ÷ parent equity2.9%
2024: 3.7%3.7%2025: 3.6%3.6%2026: 2.9%2.9%212223242526
Goodwill balance¥1.4B
2024: ¥1.63B¥1.63B2025: ¥1.61B¥1.61B2026: ¥1.4B¥1.4B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 106d106d212223242526
Payable days87d
2021: 84d84d2022: 93d93d2023: 111d111d2024: 90d90d2025: 95d95d2026: 87d87d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue100,834106,419116,271125,665145,614
Cost of revenue86,20390,18598,963107,662125,471
Gross profit14,63016,23317,30718,00220,143
SG&A11,78312,26612,76313,50214,811
Operating income2,8463,9674,5444,4995,332
Pretax income2,9844,3195,0555,8385,981
Income tax1,0611,4221,5801,8912,015
Net income attributable to owners1,9222,8963,4743,9423,966
Operating margin2.8%3.7%3.9%3.6%3.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Property, plant and equipment 9%
4%
5%
Other assets 57%

Funding

Trade payables 31%
Other liabilities 17%
Equity 52%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥18.9B¥14.6B¥16.9B¥16.4B¥23.9B
Total assets¥78.5B¥83.3B¥85.6B¥89.1B¥98B
Net assets¥45.6B¥44.4B¥48.2B¥48B¥50.9B
Share capital¥5.58B¥5.58B¥5.58B¥5.58B¥5.58B
Property, plant and equipment¥8.73B¥8.54B¥8.58B¥8.54B¥8.6B
Intangible assets excluding goodwill¥772M¥1.28B¥3.08B¥3.18B¥2.74B
Goodwill——¥1.63B¥1.61B¥1.4B
Investment securities¥4.59B¥3.88B¥4.8B¥4.36B¥5.23B
Current assets¥63.7B¥68.8B¥68.4B¥72B¥80.4B
Current liabilities¥31.8B¥37.8B¥36.7B¥40.4B¥46.2B
Trade payables¥22B¥27.4B¥24.5B¥28B¥29.9B
Total liabilities¥33B¥38.9B¥37.4B¥41.1B¥47B
Non-controlling interests——¥162M—¥15M
Equity attributable to owners of parent¥43.5B¥42B¥44.5B¥45.3B¥47.6B
Retained earnings¥34.9B¥31.3B¥33.7B¥34.7B¥37B
Treasury stock-¥2.35B-¥193M-¥168M-¥312M-¥291M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第176期(2025/04/01-2026/03/31)

    ID S100YFEF2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第175期(2024/04/01-2025/03/31)

    ID S100W2KS2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第174期(2023/04/01-2024/03/31)

    ID S100TXYV2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第173期(2022/04/01-2023/03/31)

    ID S100QZVQ2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第172期(令和3年4月1日-令和4年3月31日)

    ID S100OBL92022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第171期(令和2年4月1日-令和3年3月31日)

    ID S100LN3A2021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.