KanadeviaKanadevia Corporation7004東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Kanadevia do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.6B
Capex
¥25.3B
of revenue 3.9%
Free cash flow
-¥13.6B
Returned to shareholders
¥4.21B
of net income: 38%
Dividend per share
¥25
Payout ratio (reported)
42.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.1B
Operating cash flow¥11.6B
Cash conversion (operating CF ÷ operating income)
95.5%
Cash vs. profit gap
¥510M(純利益の 4.6%)
Shareholder payments — dividends
of net income 37.8%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
412.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.6B
FY ending Mar 2022: ¥26.9B¥26.9BFY ending Mar 2023: ¥28B¥28BFY ending Mar 2024: ¥478M¥478MFY ending Mar 2025: ¥24.8B¥24.8BFY ending Mar 2026: ¥11.6B¥11.6BFY22FY23FY24FY25FY26
Free cash flow-¥13.6B
FY ending Mar 2022: ¥17.6B¥17.6BFY ending Mar 2023: ¥19.4B¥19.4BFY ending Mar 2024: -¥11.6B-¥11.6BFY ending Mar 2025: -¥3.67B-¥3.67BFY ending Mar 2026: -¥13.6B-¥13.6BFY22FY23FY24FY25FY26
Net income¥11.1B
FY ending Mar 2022: ¥7.9B¥7.9BFY ending Mar 2023: ¥15.6B¥15.6BFY ending Mar 2024: ¥19B¥19BFY ending Mar 2025: ¥22.1B¥22.1BFY ending Mar 2026: ¥11.1B¥11.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2025/04/01-2026/03/31)

    ID S100YGOR2026-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第128期(2024/04/01-2025/03/31)

    ID S100WTLG2025-10-07Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第127期(2023/04/01-2024/03/31)

    ID S100UGYO2024-10-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2022/04/01-2023/03/31)

    ID S100R1O52023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(令和3年4月1日-令和4年3月31日)

    ID S100ODYL2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(令和2年4月1日-令和3年3月31日)

    ID S100LNOI2021-06-23Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.