Kaname KogyoKANAME KOGYO CO.,LTD.6566東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Kaname Kogyo revenue and profit

Out of every ¥100 of sales, about ¥14 is left as operating profit. Revenue changed +3.0% from the prior year, operating profit +0.2%.

Five-year trend

Revenue¥14.9B
FY ending Mar 2022: ¥11.9B¥11.9BFY ending Mar 2023: ¥13B¥13BFY ending Mar 2024: ¥13.5B¥13.5BFY ending Mar 2025: ¥14.5B¥14.5BFY ending Mar 2026: ¥14.9B¥14.9BFY22FY23FY24FY25FY26
Operating income¥2.11B
FY ending Mar 2022: ¥1.29B¥1.29BFY ending Mar 2023: ¥1.74B¥1.74BFY ending Mar 2024: ¥1.76B¥1.76BFY ending Mar 2025: ¥2.11B¥2.11BFY ending Mar 2026: ¥2.11B¥2.11BFY22FY23FY24FY25FY26
Operating margin14.1%
FY ending Mar 2022: 10.8%10.8%FY ending Mar 2023: 13.4%13.4%FY ending Mar 2024: 13.1%13.1%FY ending Mar 2025: 14.5%14.5%FY ending Mar 2026: 14.1%14.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.6%
Asset turnover0.60×
ROA6.3%
ROA6.3%
Financial leverage1.26×
ROE8.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.6%
2022: 7.3%7.3%2023: 9.7%9.7%2024: 9.5%9.5%2025: 10.4%10.4%2026: 10.6%10.6%2223242526
Asset turnover0.60×
2022: 0.56×0.56×2023: 0.59×0.59×2024: 0.59×0.59×2025: 0.61×0.61×2026: 0.60×0.60×2223242526
ROA6.3%
2022: 4.1%4.1%2023: 5.7%5.7%2024: 5.6%5.6%2025: 6.3%6.3%2026: 6.3%6.3%2223242526
Financial leverage1.26×
2022: 1.32×1.32×2023: 1.31×1.31×2024: 1.30×1.30×2025: 1.27×1.27×2026: 1.26×1.26×2223242526
ROE8.0%
2022: 5.4%5.4%2023: 7.5%7.5%2024: 7.3%7.3%2025: 8.1%8.1%2026: 8.0%8.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.3%0.56×4.1%1.32×5.4%
20239.7%0.59×5.7%1.31×7.5%
20249.5%0.59×5.6%1.30×7.3%
202510.4%0.61×6.3%1.27×8.1%
202610.6%0.60×6.3%1.26×8.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue90.0%
2021: 107.9%107.9%2022: 101.0%101.0%2023: 92.9%92.9%2024: 93.7%93.7%2025: 90.0%90.0%2026: 90.0%90.0%212223242526
PPE ÷ total assets52.3%
2021: 57.0%57.0%2022: 56.2%56.2%2023: 53.9%53.9%2024: 53.7%53.7%2025: 54.1%54.1%2026: 52.3%52.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue11,93513,02913,50314,50714,949
Cost of revenue9,54310,11910,52811,13411,498
Gross profit2,3912,9102,9763,3733,451
SG&A1,1041,1701,2131,2641,338
Operating income1,2881,7401,7632,1092,114
Pretax income1,2971,7951,8842,1782,301
Income tax424534598664722
Net income attributable to owners8731,2601,2861,5141,580
Operating margin10.8%13.4%13.1%14.5%14.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 52%
0%
5%
Other assets 20%

Funding

Other liabilities 19%
Equity 81%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.76B¥4.47B¥4.82B¥4.67B¥5.83B
Total assets¥21.5B¥22.4B¥23.6B¥24.1B¥25.7B
Net assets¥16.4B¥17.4B¥18.5B¥19.6B¥20.8B
Share capital¥827.7M¥827.7M¥827.7M¥827.7M¥827.7M
Property, plant and equipment¥12.1B¥12.1B¥12.7B¥13B¥13.5B
Intangible assets excluding goodwill¥48.5M¥34.1M¥28.9M¥99.3M¥156M
Investment securities¥758.3M¥851.2M¥1.02B¥1.01B¥1.2B
Current assets¥6.26B¥6.99B¥7.39B¥7.33B¥8.6B
Current liabilities¥2.06B¥2.28B¥2.56B¥2.19B¥2.21B
Short-term borrowings¥166M¥201.7M¥220.7M¥97.6M¥104.1M
Long-term borrowings¥858.2M¥569.5M¥284.4M¥179.3M¥554.9M
Total liabilities¥5.01B¥5B¥5.12B¥4.55B¥4.91B
Equity attributable to owners of parent¥16.3B¥17.2B¥18.2B¥19.3B¥20.4B
Retained earnings¥14B¥15B¥15.9B¥17.1B¥18.2B
Treasury stock-¥40K-¥40K-¥40K-¥85K-¥85K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YFRW2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W1QP2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TNOA2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R49M2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OCGF2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LONJ2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.