Kaneko SeedsKANEKO SEEDS CO., LTD.1376東証スタンダード水産・農林業FY ending May 2026, consolidated, J-GAAP

What does Kaneko Seeds do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.92B
Capex
¥2.05B
of revenue 3.0%
Free cash flow
-¥121.2M
Returned to shareholders
¥724.9M
of net income: 55%
Dividend per share
¥48
Payout ratio (reported)
40.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.33B
Operating cash flow¥1.92B
Cash conversion (operating CF ÷ operating income)
110.0%
Cash vs. profit gap
¥599M(純利益の 45.2%)
Shareholder returns
of net income 54.7%
Shareholder payments — dividends
of net income 32.1%
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
103.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.92B
FY ending May 2022: ¥570.5M¥570.5MFY ending May 2023: -¥1.59B-¥1.59BFY ending May 2024: ¥2.24B¥2.24BFY ending May 2025: ¥212.9M¥212.9MFY ending May 2026: ¥1.92B¥1.92BFY22FY23FY24FY25FY26
Free cash flow-¥121.2M
FY ending May 2022: -¥150.8M-¥150.8MFY ending May 2023: -¥1.99B-¥1.99BFY ending May 2024: ¥1.56B¥1.56BFY ending May 2025: -¥998.9M-¥998.9MFY ending May 2026: -¥121.2M-¥121.2MFY22FY23FY24FY25FY26
Net income¥1.33B
FY ending May 2022: ¥1.3B¥1.3BFY ending May 2023: ¥1.43B¥1.43BFY ending May 2024: ¥1.18B¥1.18BFY ending May 2025: ¥1.2B¥1.2BFY ending May 2026: ¥1.33B¥1.33BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/06/01-2026/05/31)

    ID S100YYEO2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/06/01-2025/05/31)

    ID S100WL4U2025-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/06/01-2024/05/31)

    ID S100U9OX2024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/06/01-2023/05/31)

    ID S100RR2U2023-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年6月1日-令和4年5月31日)

    ID S100P2KJ2022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年6月1日-令和3年5月31日)

    ID S100MCFR2021-08-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.