Kaneko SeedsKANEKO SEEDS CO., LTD.1376東証スタンダード水産・農林業FY ending May 2026, consolidated, J-GAAP

Kaneko Seeds revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +5.0% from the prior year, operating profit +15.7%.

Five-year trend

Revenue¥67.7B
FY ending May 2022: ¥60.7B¥60.7BFY ending May 2023: ¥62.2B¥62.2BFY ending May 2024: ¥61.6B¥61.6BFY ending May 2025: ¥64.5B¥64.5BFY ending May 2026: ¥67.7B¥67.7BFY22FY23FY24FY25FY26
Operating income¥1.75B
FY ending May 2022: ¥1.84B¥1.84BFY ending May 2023: ¥1.79B¥1.79BFY ending May 2024: ¥1.48B¥1.48BFY ending May 2025: ¥1.51B¥1.51BFY ending May 2026: ¥1.75B¥1.75BFY22FY23FY24FY25FY26
Operating margin2.6%
FY ending May 2022: 3.0%3.0%FY ending May 2023: 2.9%2.9%FY ending May 2024: 2.4%2.4%FY ending May 2025: 2.3%2.3%FY ending May 2026: 2.6%2.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.0%
Asset turnover1.31×
ROA2.6%
ROA2.6%
Financial leverage2.16×
ROE5.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.0%
2022: 2.1%2.1%2023: 2.3%2.3%2024: 1.9%1.9%2025: 1.9%1.9%2026: 2.0%2.0%2223242526
Asset turnover1.31×
2022: 1.24×1.24×2023: 1.30×1.30×2024: 1.29×1.29×2025: 1.32×1.32×2026: 1.31×1.31×2223242526
ROA2.6%
2022: 2.7%2.7%2023: 3.0%3.0%2024: 2.5%2.5%2025: 2.4%2.4%2026: 2.6%2.6%2223242526
Financial leverage2.16×
2022: 2.26×2.26×2023: 2.17×2.17×2024: 2.09×2.09×2025: 2.09×2.09×2026: 2.16×2.16×2223242526
ROE5.5%
2022: 6.0%6.0%2023: 6.5%6.5%2024: 5.2%5.2%2025: 5.1%5.1%2026: 5.5%5.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.1%1.24×2.7%2.26×6.0%
20232.3%1.30×3.0%2.17×6.5%
20241.9%1.29×2.5%2.09×5.2%
20251.9%1.32×2.4%2.09×5.1%
20262.0%1.31×2.6%2.16×5.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.1%
2021: 10.6%10.6%2022: 10.9%10.9%2023: 10.9%10.9%2024: 11.5%11.5%2025: 12.2%12.2%2026: 14.1%14.1%212223242526
PPE ÷ total assets17.6%
2021: 13.6%13.6%2022: 13.5%13.5%2023: 14.5%14.5%2024: 14.6%14.6%2025: 15.9%15.9%2026: 17.6%17.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥970.1M
2022: ¥752.7M¥752.7M2023: ¥841M¥841M2024: ¥917.9M¥917.9M2025: ¥942.4M¥942.4M2026: ¥970.1M¥970.1M212223242526
R&D / revenue1.4%
2022: 1.2%1.2%2023: 1.4%1.4%2024: 1.5%1.5%2025: 1.5%1.5%2026: 1.4%1.4%212223242526
Receivable days107d
2021: 131d131d2022: 132d132d2023: 122d122d2024: 119d119d2025: 112d112d2026: 107d107d212223242526
Payable days—
2021: 160d160d2022: 161d161d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Revenue60,69262,17961,59964,50967,734
Cost of revenue51,20452,67252,14254,97257,854
Gross profit9,4889,5079,4579,5379,880
SG&A7,6527,7227,9788,0258,130
Operating income1,8361,7851,4791,5121,749
Pretax income1,8481,8961,5071,5781,808
Income tax545469329378483
Net income attributable to owners1,3031,4261,1781,2001,325
Operating margin3.0%2.9%2.4%2.3%2.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Receivables 37%
Property, plant and equipment 18%
0%
6%
Other assets 36%

Funding

Other liabilities 51%
Equity 49%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Cash and equivalents¥4.78B¥2.11B¥3.27B¥1.61B¥1.58B
Total assets¥48.9B¥46.7B¥48.7B¥49.3B¥54.2B
Net assets¥22.6B¥23.5B¥24.4B¥25B¥26.7B
Share capital¥1.49B¥1.49B¥1.49B¥1.49B¥1.49B
Trade receivables¥21.9B¥20.7B¥20.1B¥19.7B¥19.9B
Property, plant and equipment¥6.62B¥6.79B¥7.09B¥7.86B¥9.53B
Intangible assets excluding goodwill¥898.5M¥720.8M¥609M¥434.3M¥251.9M
Investment securities¥2.37B¥2.36B¥2.08B¥2.26B¥3.49B
Current assets¥38.5B¥36.2B¥38.4B¥38.3B¥40.4B
Current liabilities¥24.7B¥21.6B¥23.1B¥23B¥26B
Trade payables¥22.6B————
Short-term borrowings————¥800M
Total liabilities¥26.3B¥23.2B¥24.2B¥24.3B¥27.4B
Non-controlling interests¥240K¥262K¥276K¥293K¥300K
Equity attributable to owners of parent¥21.6B¥22.5B¥23.1B¥23.7B¥24.3B
Retained earnings¥18.6B¥19.7B¥20.5B¥21.4B¥22.3B
Treasury stock-¥276.9M-¥477.1M-¥693.6M-¥906.4M-¥1.21B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/06/01-2026/05/31)

    ID S100YYEO2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/06/01-2025/05/31)

    ID S100WL4U2025-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/06/01-2024/05/31)

    ID S100U9OX2024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/06/01-2023/05/31)

    ID S100RR2U2023-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年6月1日-令和4年5月31日)

    ID S100P2KJ2022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年6月1日-令和3年5月31日)

    ID S100MCFR2021-08-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.