KanemitsuKANEMITSU CORPORATION7208東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Kanemitsu revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed -0.7% from the prior year, operating profit +16.5%.

Five-year trend

Revenue¥11B
FY ending Mar 2022: ¥8.76B¥8.76BFY ending Mar 2023: ¥10B¥10BFY ending Mar 2024: ¥11.1B¥11.1BFY ending Mar 2025: ¥11.1B¥11.1BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26
Operating income¥879.6M
FY ending Mar 2022: ¥200.9M¥200.9MFY ending Mar 2023: ¥425.9M¥425.9MFY ending Mar 2024: ¥577M¥577MFY ending Mar 2025: ¥755.1M¥755.1MFY ending Mar 2026: ¥879.6M¥879.6MFY22FY23FY24FY25FY26
Operating margin8.0%
FY ending Mar 2022: 2.3%2.3%FY ending Mar 2023: 4.2%4.2%FY ending Mar 2024: 5.2%5.2%FY ending Mar 2025: 6.8%6.8%FY ending Mar 2026: 8.0%8.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.7%
Asset turnover0.68×
ROA4.6%
ROA4.6%
Financial leverage1.60×
ROE7.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.7%
2022: 1.9%1.9%2023: 5.4%5.4%2024: 5.7%5.7%2025: 4.9%4.9%2026: 6.7%6.7%2223242526
Asset turnover0.68×
2022: 0.61×0.61×2023: 0.67×0.67×2024: 0.70×0.70×2025: 0.69×0.69×2026: 0.68×0.68×2223242526
ROA4.6%
2022: 1.1%1.1%2023: 3.6%3.6%2024: 4.0%4.0%2025: 3.4%3.4%2026: 4.6%4.6%2223242526
Financial leverage1.60×
2022: 1.68×1.68×2023: 1.70×1.70×2024: 1.72×1.72×2025: 1.68×1.68×2026: 1.60×1.60×2223242526
ROE7.4%
2022: 1.9%1.9%2023: 6.2%6.2%2024: 6.9%6.9%2025: 5.6%5.6%2026: 7.4%7.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.9%0.61×1.1%1.68×1.9%
20235.4%0.67×3.6%1.70×6.2%
20245.7%0.70×4.0%1.72×6.9%
20254.9%0.69×3.4%1.68×5.6%
20266.7%0.68×4.6%1.60×7.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue58.8%
2021: 96.1%96.1%2022: 75.2%75.2%2023: 65.6%65.6%2024: 61.1%61.1%2025: 59.6%59.6%2026: 58.8%58.8%212223242526
PPE ÷ total assets40.0%
2021: 47.8%47.8%2022: 45.9%45.9%2023: 42.7%42.7%2024: 42.1%42.1%2025: 41.2%41.2%2026: 40.0%40.0%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥10.1M¥10.1M2022: ¥6.4M¥6.4M2023: ¥2.7M¥2.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥219M
2021: ¥178M¥178M2022: ¥222M¥222M2023: ¥197M¥197M2024: ¥220M¥220M2025: ¥243M¥243M2026: ¥219M¥219M212223242526
R&D / revenue2.0%
2021: 2.5%2.5%2022: 2.5%2.5%2023: 2.0%2.0%2024: 2.0%2.0%2025: 2.2%2.2%2026: 2.0%2.0%212223242526
Receivable days—
2021: 93d93d212223242526
Payable days19d
2021: 33d33d2022: 35d35d2023: 45d45d2024: 29d29d2025: 24d24d2026: 19d19d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,76210,02411,09111,11711,040
Cost of revenue6,8837,9588,7708,6198,356
Gross profit1,8802,0662,3222,4982,684
SG&A1,6791,6401,7451,7431,804
Operating income201426577755880
Pretax income2816926807611,071
Income tax12216040221318
Net income attributable to owners164538632541743
Operating margin2.3%4.2%5.2%6.8%8.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 40%
1%
Investment securities 9%
Other assets 28%

Funding

3%
Other liabilities 19%
Equity 78%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.94B¥3.36B¥3.16B¥3.07B¥3.65B
Total assets¥14.4B¥15.4B¥16.1B¥16.1B¥16.2B
Net assets¥9.27B¥9.96B¥11B¥11.7B¥12.7B
Share capital¥556.1M¥556.1M¥556.1M¥556.1M¥556.1M
Property, plant and equipment¥6.59B¥6.58B¥6.78B¥6.63B¥6.49B
Intangible assets excluding goodwill¥129.7M¥118.7M¥116.7M¥121.2M¥141.2M
Goodwill¥6.4M¥2.7M———
Investment securities¥854M¥874.9M¥1.24B¥1.12B¥1.46B
Current assets¥6.64B¥7.66B¥7.8B¥8.04B¥7.95B
Current liabilities¥3.01B¥3.48B¥3.66B¥3.23B¥2.2B
Trade payables¥655.4M¥986.2M¥690.3M¥576.3M¥438.8M
Short-term borrowings¥504.6M¥507.6M¥465.6M¥429.5M¥60M
Long-term borrowings¥1.09B¥1B¥570.2M¥252.8M¥116.1M
Total liabilities¥5.1B¥5.45B¥5.14B¥4.43B¥3.48B
Non-controlling interests¥163.9M¥167.5M¥183.6M¥197.2M¥210M
Equity attributable to owners of parent¥8.54B¥8.93B¥9.42B¥9.8B¥10.4B
Retained earnings¥7.49B¥7.89B¥8.37B¥8.76B¥9.34B
Treasury stock-¥15.9M-¥15.9M-¥15.9M-¥15.9M-¥17.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/04/01-2026/03/31)

    ID S100YE6U2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/04/01-2025/03/31)

    ID S100W58B2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/04/01-2024/03/31)

    ID S100TSP92024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/04/01-2023/03/31)

    ID S100R8LV2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和3年4月1日-令和4年3月31日)

    ID S100OD2N2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年4月1日-令和3年3月31日)

    ID S100LNP82021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.