KanesoKANESO CO.,LTD.5979名古屋証券取引所金属製品FY ending Mar 2026, non-consolidated, J-GAAP

Kaneso revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed -3.4% from the prior year, operating profit -18.6%.

Five-year trend

Revenue¥8.37B
FY ending Mar 2022: ¥6.82B¥6.82BFY ending Mar 2023: ¥8.1B¥8.1BFY ending Mar 2024: ¥8.66B¥8.66BFY ending Mar 2025: ¥8.67B¥8.67BFY ending Mar 2026: ¥8.37B¥8.37BFY22FY23FY24FY25FY26
Operating income¥932M
FY ending Mar 2022: ¥67.5M¥67.5MFY ending Mar 2023: ¥1.01B¥1.01BFY ending Mar 2024: ¥1.28B¥1.28BFY ending Mar 2025: ¥1.14B¥1.14BFY ending Mar 2026: ¥932M¥932MFY22FY23FY24FY25FY26
Operating margin11.1%
FY ending Mar 2022: 1.0%1.0%FY ending Mar 2023: 12.5%12.5%FY ending Mar 2024: 14.8%14.8%FY ending Mar 2025: 13.2%13.2%FY ending Mar 2026: 11.1%11.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.5%
Asset turnover0.47×
ROA3.5%
ROA3.5%
Financial leverage1.15×
ROE4.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.5%
2022: 0.6%0.6%2023: 8.8%8.8%2024: 12.0%12.0%2025: 9.2%9.2%2026: 7.5%7.5%2223242526
Asset turnover0.47×
2022: 0.44×0.44×2023: 0.50×0.50×2024: 0.51×0.51×2025: 0.50×0.50×2026: 0.47×0.47×2223242526
ROA3.5%
2022: 0.3%0.3%2023: 4.4%4.4%2024: 6.2%6.2%2025: 4.6%4.6%2026: 3.5%3.5%2223242526
Financial leverage1.15×
2022: 1.16×1.16×2023: 1.17×1.17×2024: 1.17×1.17×2025: 1.16×1.16×2026: 1.15×1.15×2223242526
ROE4.1%
2022: 0.3%0.3%2023: 5.2%5.2%2024: 7.3%7.3%2025: 5.3%5.3%2026: 4.1%4.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%0.44×0.3%1.16×0.3%
20238.8%0.50×4.4%1.17×5.2%
202412.0%0.51×6.2%1.17×7.3%
20259.2%0.50×4.6%1.16×5.3%
20267.5%0.47×3.5%1.15×4.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue54.8%
2021: 49.2%49.2%2022: 48.8%48.8%2023: 44.3%44.3%2024: 53.4%53.4%2025: 54.0%54.0%2026: 54.8%54.8%212223242526
PPE ÷ total assets25.9%
2021: 20.4%20.4%2022: 21.3%21.3%2023: 21.6%21.6%2024: 27.1%27.1%2025: 26.7%26.7%2026: 25.9%25.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥128.8M
2021: ¥105.9M¥105.9M2022: ¥118.4M¥118.4M2023: ¥112.6M¥112.6M2024: ¥113.7M¥113.7M2025: ¥108.7M¥108.7M2026: ¥128.8M¥128.8M212223242526
R&D / revenue1.5%
2021: 1.6%1.6%2022: 1.7%1.7%2023: 1.4%1.4%2024: 1.3%1.3%2025: 1.3%1.3%2026: 1.5%1.5%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,8178,0968,6648,6698,373
Cost of revenue4,7085,0215,3095,4635,321
Gross profit2,1093,0753,3563,2063,052
SG&A2,0422,0622,0772,0622,120
Operating income671,0121,2781,144932
Pretax income801,0501,3821,158882
Income tax41340341357257
Net income attributable to owners397101,042800625
Operating margin1.0%12.5%14.8%13.2%11.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 26%
0%
0%
Other assets 66%

Funding

Other liabilities 12%
Equity 88%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥404.7M¥1.08B¥1.26B¥1B¥1.4B
Total assets¥15.6B¥16.6B¥17.1B¥17.6B¥17.7B
Net assets¥13.5B¥14B¥14.7B¥15.2B¥15.6B
Share capital¥1.82B¥1.82B¥1.82B¥1.82B¥1.82B
Property, plant and equipment¥3.33B¥3.59B¥4.62B¥4.68B¥4.59B
Intangible assets excluding goodwill¥51M¥42.1M¥27.1M¥14.3M¥15.9M
Investment securities¥88M¥109.8M¥39.7M¥40.4M¥52.7M
Current assets¥11.8B¥12.5B¥12B¥11.8B¥12B
Current liabilities¥639.8M¥1.1B¥1.08B¥1.06B¥875.3M
Total liabilities¥2.1B¥2.58B¥2.35B¥2.32B¥2.14B
Equity attributable to owners of parent¥13.5B¥14B¥14.7B¥15.2B¥15.6B
Retained earnings¥10.4B¥10.9B¥11.7B¥12.2B¥12.5B
Treasury stock-¥69.8M-¥69.8M-¥70.3M-¥70.6M-¥70.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/04/01-2026/03/31)

    ID S100YGWS2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/04/01-2025/03/31)

    ID S100W2G12025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/04/01-2024/03/31)

    ID S100TVRI2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/04/01-2023/03/31)

    ID S100R6242023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年4月1日-令和4年3月31日)

    ID S100OHC92022-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第44期(令和2年4月1日-令和3年3月31日)

    ID S100MWTP2021-11-19Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.