Kansai PaintKANSAI PAINT CO.,LTD.4613東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Kansai Paint revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +0.2% from the prior year, operating profit -4.5%.

Five-year trend

Revenue¥589.8B
FY ending Mar 2022: ¥419.2B¥419.2BFY ending Mar 2023: ¥509.1B¥509.1BFY ending Mar 2024: ¥562.3B¥562.3BFY ending Mar 2025: ¥588.8B¥588.8BFY ending Mar 2026: ¥589.8B¥589.8BFY22FY23FY24FY25FY26
Operating income¥49.7B
FY ending Mar 2022: ¥30.1B¥30.1BFY ending Mar 2023: ¥32.1B¥32.1BFY ending Mar 2024: ¥51.6B¥51.6BFY ending Mar 2025: ¥52B¥52BFY ending Mar 2026: ¥49.7B¥49.7BFY22FY23FY24FY25FY26
Operating margin8.4%
FY ending Mar 2022: 7.2%7.2%FY ending Mar 2023: 6.3%6.3%FY ending Mar 2024: 9.2%9.2%FY ending Mar 2025: 8.8%8.8%FY ending Mar 2026: 8.4%8.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.4%
Asset turnover0.76×
ROA4.1%
ROA4.1%
Financial leverage3.27×
ROE13.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.4%
2022: 6.3%6.3%2023: 4.9%4.9%2024: 11.9%11.9%2025: 6.5%6.5%2026: 5.4%5.4%2223242526
Asset turnover0.76×
2022: 0.70×0.70×2023: 0.80×0.80×2024: 0.83×0.83×2025: 0.82×0.82×2026: 0.76×0.76×2223242526
ROA4.1%
2022: 4.4%4.4%2023: 4.0%4.0%2024: 9.9%9.9%2025: 5.3%5.3%2026: 4.1%4.1%2223242526
Financial leverage3.27×
2022: 2.00×2.00×2023: 2.25×2.25×2024: 2.51×2.51×2025: 2.85×2.85×2026: 3.27×3.27×2223242526
ROE13.3%
2022: 8.8%8.8%2023: 8.9%8.9%2024: 24.7%24.7%2025: 15.1%15.1%2026: 13.3%13.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.3%0.70×4.4%2.00×8.8%
20234.9%0.80×4.0%2.25×8.9%
202411.9%0.83×9.9%2.51×24.7%
20256.5%0.82×5.3%2.85×15.1%
20265.4%0.76×4.1%3.27×13.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.6%
2021: 34.9%34.9%2022: 31.8%31.8%2023: 28.7%28.7%2024: 28.3%28.3%2025: 31.2%31.2%2026: 34.6%34.6%212223242526
PPE ÷ total assets25.4%
2021: 21.0%21.0%2022: 22.2%22.2%2023: 21.8%21.8%2024: 23.0%23.0%2025: 24.5%24.5%2026: 25.4%25.4%212223242526
Goodwill ÷ parent equity13.8%
2021: 10.6%10.6%2022: 9.2%9.2%2023: 13.1%13.1%2024: 12.3%12.3%2025: 15.6%15.6%2026: 13.8%13.8%212223242526
Goodwill balance¥34B
2021: ¥29.9B¥29.9B2022: ¥27.6B¥27.6B2023: ¥34.9B¥34.9B2024: ¥34.1B¥34.1B2025: ¥35.7B¥35.7B2026: ¥34B¥34B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥10.5B
2021: ¥6.4B¥6.4B2022: ¥6.78B¥6.78B2023: ¥7.62B¥7.62B2024: ¥9.1B¥9.1B2025: ¥10B¥10B2026: ¥10.5B¥10.5B212223242526
R&D / revenue1.8%
2021: 1.8%1.8%2022: 1.6%1.6%2023: 1.5%1.5%2024: 1.6%1.6%2025: 1.7%1.7%2026: 1.8%1.8%212223242526
Receivable days—
2021: 105d105d212223242526
Payable days76d
2021: 95d95d2022: 90d90d2023: 79d79d2024: 81d81d2025: 77d77d2026: 76d76d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue419,190509,070562,277588,825589,795
Cost of revenue294,182372,018388,917403,117398,449
Gross profit125,007137,052173,359185,708191,345
SG&A94,910104,975121,764133,657141,618
Operating income30,09632,07751,59552,05049,726
Pretax income43,83643,469108,37665,26857,016
Income tax11,59113,95532,02920,03422,414
Net income attributable to owners26,52525,19567,10938,30631,641
Operating margin7.2%6.3%9.2%8.8%8.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 26%
Intangibles and goodwill 15%
7%
Other assets 44%

Funding

Trade payables 10%
Interest-bearing debt 10%
Other liabilities 32%
Equity 48%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥59.7B¥83.3B¥71B¥63.1B¥67.2B
Total assets¥600.1B¥672B¥689.7B¥750.7B¥801.7B
Net assets¥375.1B¥353B¥380.2B¥350B¥381.2B
Share capital¥25.7B¥25.7B¥25.7B¥25.7B¥25.7B
Property, plant and equipment¥133.4B¥146.3B¥159B¥183.8B¥203.8B
Intangible assets excluding goodwill¥48.9B¥63.7B¥66.2B¥80.5B¥82.2B
Goodwill¥27.6B¥34.9B¥34.1B¥35.7B¥34B
Investment securities¥94.2B¥89.1B¥70.9B¥57.9B¥58.3B
Current assets¥276.6B¥319.8B¥328.7B¥355.5B¥376.2B
Current liabilities¥173.1B¥265.3B¥152.8B¥177B¥195.7B
Trade payables¥72.9B¥81B¥86.7B¥85.2B¥83.2B
Short-term borrowings¥7.65B¥73.4B¥9.65B¥11.9B¥19.6B
Long-term borrowings¥1.29B¥2.47B¥6.11B¥7.59B¥2.65B
Bonds———¥60B¥60B
Interest-bearing debt———¥79.5Bderived¥82.3Bderived
Total liabilities¥224.9B¥318.9B¥309.5B¥400.7B¥420.5B
Non-controlling interests¥55.1B¥60.1B¥70.3B¥80.6B¥81.1B
Equity attributable to owners of parent¥300.3B¥265.8B¥277.6B¥228.6B¥246.6B
Retained earnings¥279.6B¥299B¥234.1B¥186.7B¥205.1B
Treasury stock-¥26.2B-¥80B-¥2.13B-¥2.1B-¥2.58B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2025/04/01-2026/03/31)

    ID S100YHKQ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2024/04/01-2025/03/31)

    ID S100W5YL2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2023/04/01-2024/03/31)

    ID S100TXA72024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2022/04/01-2023/03/31)

    ID S100R7SL2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(令和3年4月1日-令和4年3月31日)

    ID S100OIVI2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和2年4月1日-令和3年3月31日)

    ID S100LUIC2021-06-30Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.