KaradanoteKARADANOTE, INC.4014東証グロースサービス業FY ending Jul 2025, non-consolidated, J-GAAP

What does Karadanote do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥115.4M
Capex
¥1.8M
of revenue 0.1%
Free cash flow
-¥117.2M
Returned to shareholders
¥7K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥69.9M
Operating cash flow-¥115.4M
Cash vs. profit gap
-¥45.5M
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥115.4M
FY ending Jul 2021: ¥185.2M¥185.2MFY ending Jul 2022: -¥346.9M-¥346.9MFY ending Jul 2023: -¥255.4M-¥255.4MFY ending Jul 2024: -¥107.4M-¥107.4MFY ending Jul 2025: -¥115.4M-¥115.4MFY21FY22FY23FY24FY25
Free cash flow-¥117.2M
FY ending Jul 2021: ¥163.8M¥163.8MFY ending Jul 2022: -¥349.1M-¥349.1MFY ending Jul 2023: -¥258.2M-¥258.2MFY ending Jul 2025: -¥117.2M-¥117.2MFY21FY22FY23FY24FY25
Net income-¥69.9M
FY ending Jul 2021: ¥139.1M¥139.1MFY ending Jul 2022: -¥326.5M-¥326.5MFY ending Jul 2023: -¥372.5M-¥372.5MFY ending Jul 2024: ¥114.9M¥114.9MFY ending Jul 2025: -¥69.9M-¥69.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/08/01-2025/07/31)

    ID S100WW862025-10-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/08/01-2024/07/31)

    ID S100UL6P2024-10-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(2022/08/01-2023/07/31)

    ID S100TM8O2024-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年8月1日-令和4年7月31日)

    ID S100PEPA2022-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年8月1日-令和3年7月31日)

    ID S100MNUQ2021-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和1年8月1日-令和2年7月31日)

    ID S100JZZO2020-10-30Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.