KarulaKarula Co.,LTD.2789東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does Karula do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥440.6M
Capex
¥353.1M
of revenue 4.7%
Free cash flow
¥87.5M
Returned to shareholders
¥28.8M
of net income: 12%
Dividend per share
¥5
Payout ratio (reported)
12.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥240M
Operating cash flow¥440.6M
Cash conversion (operating CF ÷ operating income)
143.6%
Cash vs. profit gap
¥200.6M(純利益の 83.6%)
Shareholder payments — dividends
of net income 12.0% · of FCF 32.9%
CapEx intensity (capex ÷ revenue)
4.7%
Investing CF relative to operating CF
78.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥440.6M
FY ending Feb 2022: ¥127.4M¥127.4MFY ending Feb 2023: ¥186.1M¥186.1MFY ending Feb 2024: ¥504M¥504MFY ending Feb 2025: ¥382M¥382MFY ending Feb 2026: ¥440.6M¥440.6MFY22FY23FY24FY25FY26
Free cash flow¥87.5M
FY ending Feb 2022: ¥45M¥45MFY ending Feb 2023: ¥107.5M¥107.5MFY ending Feb 2024: ¥414.9M¥414.9MFY ending Feb 2025: ¥299.3M¥299.3MFY ending Feb 2026: ¥87.5M¥87.5MFY22FY23FY24FY25FY26
Net income¥240M
FY ending Feb 2022: -¥448.6M-¥448.6MFY ending Feb 2023: -¥61.4M-¥61.4MFY ending Feb 2024: ¥437M¥437MFY ending Feb 2025: ¥363.3M¥363.3MFY ending Feb 2026: ¥240M¥240MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/03/01-2026/02/28)

    ID S100Y72L2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/03/01-2025/02/28)

    ID S100VSOQ2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/03/01-2024/02/29)

    ID S100THNN2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/03/01-2023/02/28)

    ID S100QTZ72023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年3月1日-令和4年2月28日)

    ID S100O4SR2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年3月1日-令和3年2月28日)

    ID S100LF3U2021-05-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.