Kasai Kogyo Co .KASAI KOGYO CO .,LTD.7256東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Kasai Kogyo Co . revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -10.3% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥196.2B
FY ending Mar 2022: ¥147.5B¥147.5BFY ending Mar 2023: ¥175.4B¥175.4BFY ending Mar 2024: ¥214.2B¥214.2BFY ending Mar 2025: ¥218.8B¥218.8BFY ending Mar 2026: ¥196.2B¥196.2BFY22FY23FY24FY25FY26
Operating income¥6.58B
FY ending Mar 2022: -¥12.2B-¥12.2BFY ending Mar 2023: -¥13.8B-¥13.8BFY ending Mar 2024: ¥1.65B¥1.65BFY ending Mar 2025: -¥289M-¥289MFY ending Mar 2026: ¥6.58B¥6.58BFY22FY23FY24FY25FY26
Operating margin3.4%
FY ending Mar 2022: -8.3%-8.3%FY ending Mar 2023: -7.9%-7.9%FY ending Mar 2024: 0.8%0.8%FY ending Mar 2025: -0.1%-0.1%FY ending Mar 2026: 3.4%3.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.1%
Asset turnover1.35×
ROA2.8%
ROA2.8%
Financial leverage24.70×
ROE69.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.1%
2026: 2.1%2.1%2223242526
Asset turnover1.35×
2026: 1.35×1.35×2223242526
ROA2.8%
2022: -13.3%-13.3%2023: -9.0%-9.0%2024: -1.1%-1.1%2025: -6.4%-6.4%2026: 2.8%2.8%2223242526
Financial leverage24.70×
2026: 24.70×24.70×2223242526
ROE69.0%
2026: 69.0%69.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-13.3%—×—
2023——×-9.0%—×—
2024——×-1.1%—×—
2025——×-6.4%—×—
20262.1%1.35×2.8%24.70×69.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue21.7%
2021: 39.5%39.5%2022: 34.6%34.6%2024: 21.2%21.2%2025: 20.0%20.0%2026: 21.7%21.7%212223242526
PPE ÷ total assets29.3%
2021: 41.5%41.5%2022: 35.7%35.7%2024: 31.8%31.8%2025: 30.2%30.2%2026: 29.3%29.3%212223242526
Goodwill ÷ parent equity—
2021: 0.5%0.5%2022: 0.4%0.4%212223242526
Goodwill balance—
2021: ¥222M¥222M2022: ¥82M¥82M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥4.86B
2021: ¥1.24B¥1.24B2022: ¥1.53B¥1.53B2024: ¥1.07B¥1.07B2025: ¥1.4B¥1.4B2026: ¥4.86B¥4.86B212223242526
R&D / revenue2.5%
2021: 0.8%0.8%2022: 1.0%1.0%2024: 0.5%0.5%2025: 0.6%0.6%2026: 2.5%2.5%212223242526
Receivable days58d
2021: 69d69d2022: 62d62d2024: 55d55d2025: 54d54d2026: 58d58d212223242526
Payable days45d
2021: 52d52d2022: 57d57d2024: 48d48d2025: 42d42d2026: 45d45d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue147,474175,440214,239218,801196,189
Cost of revenue142,864170,728191,267198,016167,777
Gross profit4,6094,71122,97220,78428,411
SG&A16,79518,51521,31821,07421,835
Operating income-12,185-13,8041,653-2896,576
Pretax income-16,486-10,7831,598-6,9224,794
Income tax1,3671,1072,2881,805661
Net income attributable to owners-19,032-13,133-1,559-9,1824,052
Operating margin-8.3%-7.9%0.8%-0.1%3.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Receivables 22%
Property, plant and equipment 29%
0%
2%
Other assets 31%

Funding

Trade payables 14%
Other liabilities 68%
Equity 18%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥26B¥30.7B¥21.9B¥26.7B¥23.6B
Total assets¥142.9B¥148.3B¥142.7B¥144.8B¥145.3B
Net assets¥31.1B¥19.9B¥20.2B¥22.9B¥26.8B
Share capital¥5.82B¥5.82B¥5.82B¥5.82B¥5.82B
Trade receivables¥25.2B—¥32.1B¥32.5B¥31.1B
Property, plant and equipment¥51B—¥45.5B¥43.8B¥42.5B
Intangible assets excluding goodwill¥401M—¥277M¥393M¥381M
Goodwill¥82M————
Investment securities¥4.81B—¥2.73B¥2.88B¥3B
Current assets¥80.8B—¥83.6B¥86.1B¥85.2B
Current liabilities¥82.9B—¥111.6B¥45.6B¥44.9B
Trade payables¥22.5B—¥24.9B¥22.9B¥20.5B
Short-term borrowings¥45.4B—¥66.4B¥4.73B¥4.23B
Long-term borrowings¥23.2B—¥3.65B¥68.8B¥66.7B
Total liabilities¥111.1B—¥122.5B¥121.9B¥118.5B
Non-controlling interests¥9.46B—¥10.1B¥10.5B¥10.1B
Equity attributable to owners of parent¥23.1B—¥7.03B¥3.85B¥7.9B
Retained earnings¥12.2B—-¥3.91B-¥7.09B-¥3.04B
Treasury stock-¥535M—-¥535M-¥535M-¥535M

Sources

Show source documents (7)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YWM72026-08-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YNJP2026-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第94期(2024/04/01-2025/03/31)

    ID S100X19P2025-11-11Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第93期(2023/04/01-2024/03/31)

    ID S100UFVY2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2022/04/01-2023/03/31)

    ID S100RACY2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和3年4月1日-令和4年3月31日)

    ID S100ODLX2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和2年4月1日-令和3年3月31日)

    ID S100LOY82021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.